| Revenue | DKK 3M | +10% |
| EBITDA | DKK 775K | -17% |
| Net profit | DKK 43K | -82% |
| Total assets | DKK 11,6M | +5% |
| Equity | DKK 1,4M | +3% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 74 | 7 | 16 | 19 | 0 | 0 | -2 | -2 | -1 | 415 | 2.021 | 2.685 | 2.951 |
| Staff expenses | -1.557 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -195 | -1.451 | -1.749 | -2.176 |
| EBITDA | 1.160 | 74 | 7 | 619 | -20 | -6 | -0 | -2 | -2 | -1 | 219 | 569 | 935 | 775 |
| Depreciation & amort. | -916 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -129 | -288 | -288 |
| EBIT | 244 | 74 | 7 | 619 | -20 | -6 | -0 | -2 | -2 | -1 | 194 | 441 | 648 | 487 |
| Net financials | -17 | 63 | 86 | 614 | 0 | -1 | 76 | -1 | -0 | -0 | -0 | -9 | -311 | -396 |
| Profit before tax | -20 | 137 | 93 | 619 | -20 | -7 | 76 | -4 | -2 | -2 | 194 | 432 | 337 | 91 |
| Tax | 1 | 13 | -0 | 151 | -0 | -0 | 18 | -0 | -195 | -0 | 43 | 54 | 98 | 48 |
| Net profit | -21 | 124 | 93 | 468 | -20 | -7 | 58 | -4 | 193 | -2 | 151 | 378 | 239 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 444 | 418 | 956 | 594 | 572 | 649 | 646 | 687 | 687 | 3.892 | 9.777 | 11.037 | 11.629 |
| Equity | -342 | -218 | -125 | 343 | 324 | 317 | 375 | 372 | 564 | 563 | 713 | 1.091 | 1.330 | 1.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.177 | 4.780 | 5.237 |
| Short-term debt | 796 | 662 | 31 | 613 | 271 | 255 | 274 | 274 | 123 | 124 | 3.160 | 3.503 | 4.909 | 4.983 |
| Total debt | 796 | 662 | 543 | 613 | 271 | 255 | 274 | 274 | 123 | 124 | 3.160 | 8.680 | 9.690 | 10.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
MS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MYBB Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Mesut Sertdemir | Management | 0 companies |