| Revenue | DKK 59K | +67% |
| EBITDA | DKK 59K | +67% |
| Net profit | DKK -60K | -213% |
| Total assets | DKK 3,6M | -2% |
| Equity | DKK 1,6M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 74 | 7 | 84 | 120 | -79 | -30 | 56 | 39 | 4 | 30 | 35 | 59 |
| Staff expenses | -1.557 | -1.938 | -0 | -98 | -123 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.160 | 424 | 7 | -14 | -3 | -79 | -30 | 56 | 39 | 4 | 30 | 35 | 59 |
| Depreciation & amort. | -916 | -153 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 |
| EBIT | 244 | 272 | 7 | -14 | -3 | -79 | -30 | 56 | 39 | 4 | 30 | 35 | 17 |
| Net financials | -15 | 76 | 104 | 671 | 0 | -0 | -38 | -19 | -12 | -25 | -20 | 21 | -60 |
| Profit before tax | -21 | 150 | 111 | -569 | -3 | -79 | -67 | 36 | 27 | -20 | 10 | 56 | -43 |
| Tax | 1 | 16 | 1 | -0 | -0 | -0 | -0 | -0 | 31 | 14 | 17 | 3 | 16 |
| Net profit | -22 | 134 | 110 | -569 | -3 | -79 | -67 | 36 | -4 | -35 | -6 | 53 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 409 | 499 | 973 | 4.058 | 2.351 | 3.755 | 3.691 | 2.719 | 3.653 | 3.574 | 3.632 | 3.564 |
| Equity | -77 | 56 | 166 | -403 | 1.774 | 1.694 | 1.627 | 1.663 | 1.659 | 1.624 | 1.618 | 1.671 | 1.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 990 | 964 | 0 | 1.016 | 1.008 | 1.000 | 954 |
| Short-term debt | 494 | 352 | 55 | 663 | 2.284 | 657 | 1.139 | 1.064 | 1.060 | 1.013 | 948 | 961 | 999 |
| Total debt | 494 | 352 | 333 | 1.376 | 2.284 | 657 | 2.129 | 2.028 | 1.060 | 2.029 | 1.956 | 1.961 | 1.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |