| Revenue | DKK 48K | -47% |
| EBITDA | DKK 48K | -47% |
| Net profit | DKK -39K | -170% |
| Total assets | DKK 1,4M | -5% |
| Equity | DKK 1,2M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 376 | 134 | 68 | 91 | 48 |
| Staff expenses | -169 | -47 | -0 | -0 | -0 |
| EBITDA | 207 | 86 | 68 | 91 | 48 |
| Depreciation & amort. | -13 | -0 | -0 | -0 | -0 |
| EBIT | 193 | 86 | 68 | 91 | 48 |
| Net financials | -0 | -1 | -2 | -2 | -71 |
| Profit before tax | 193 | 85 | 66 | 90 | -23 |
| Tax | -0 | -0 | -0 | 34 | 16 |
| Net profit | 193 | 85 | 66 | 55 | -39 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.325 | 1.279 | 1.341 | 1.431 | 1.363 |
| Equity | 1.037 | 1.122 | 1.188 | 1.244 | 1.205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 157 | 153 | 187 | 158 |
| Total debt | 289 | 157 | 153 | 187 | 158 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IB Management | Management | 2015 |
| Former (3) | ||
VC Management | Management | 2007 – 2007 |
CA Management | Management | 2007 – 2011 |
MS Management | Management | 2011 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Cihan Atici | Management | 0 companies |
| Ilter Baran | Management | 0 companies |
| Mesut Sertdemir | Management | 0 companies |
| Çagdas Sahin | Board of Directors | 0 companies |
| Mustafa Kara | Board of Directors | 0 companies |