| Revenue | DKK -94K | -406% |
| EBITDA | DKK -94K | -406% |
| Net profit | DKK -75K | -585% |
| Total assets | DKK 170K | -65% |
| Equity | DKK -106K | -241% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -34 | 20 | 16 | -143 | 6 | -185 | -64 | -74 | 229 | 633 | 31 | -94 |
| Staff expenses | -34 | -0 | -0 | -0 | -0 | -302 | -0 | -331 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -34 | 20 | 16 | -143 | -296 | -185 | -395 | -74 | 229 | 633 | 31 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 | -20 | -20 | -0 | -0 |
| EBIT | -57 | -34 | 20 | 16 | -143 | -296 | -205 | -415 | -94 | 208 | 613 | 31 | -94 |
| Net financials | 2 | -1 | 3 | -1 | -1 | -1 | -0 | -0 | -1 | -0 | -3 | -7 | 1 |
| Profit before tax | -55 | -36 | 23 | 14 | -143 | -297 | -205 | -415 | -95 | 208 | 611 | 24 | -93 |
| Tax | -14 | -0 | -0 | 2 | -30 | -60 | -39 | -0 | -0 | -0 | 72 | 9 | -18 |
| Net profit | -41 | -36 | 23 | 13 | -113 | -237 | -167 | -415 | -95 | 208 | 539 | 15 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 248 | 265 | 274 | 267 | 188 | 394 | 337 | 212 | 261 | 721 | 486 | 170 |
| Equity | 233 | 198 | 221 | 233 | 120 | -117 | -284 | -699 | -793 | -585 | -46 | -31 | -106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 51 | 44 | 41 | 146 | 305 | 678 | 1.036 | 1.005 | 846 | 768 | 518 | 275 |
| Total debt | 76 | 51 | 44 | 41 | 146 | 305 | 678 | 1.036 | 1.005 | 846 | 768 | 518 | 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Management | Management | 2007 | — | — |
ME Management | Management | 2010 | — | — |
SC Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DR. ZELIG ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Lashley | Management | 0 companies |
| Morten Edvard Wulff | Management | 0 companies |
| Søren Cortsen | Audit | 0 companies |