| Revenue | DKK -39K | -170% |
| EBITDA | DKK -39K | -170% |
| Net profit | DKK -42K | -200% |
| Total assets | DKK 800K | -5% |
| Equity | DKK 727K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 964 | 824 | 874 | 1.260 | 1.295 | 1.394 | -20 | 118 | 175 | 56 | 190 | 46 | 56 | -39 |
| Staff expenses | -541 | -431 | -803 | -1.247 | -1.156 | -888 | -66 | -43 | -29 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | 118 | 72 | 13 | 140 | 506 | 47 | 76 | 147 | 56 | 190 | 46 | 56 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 149 | 118 | 72 | 13 | 137 | 444 | 47 | 76 | 147 | 56 | 190 | 46 | 56 | -39 |
| Net financials | -8 | -8 | -2 | -1 | -1 | -2 | -6 | -2 | -10 | -6 | -0 | -3 | -2 | -3 |
| Profit before tax | 141 | 111 | 69 | 12 | 136 | 441 | 41 | 74 | 137 | 51 | 190 | 43 | 54 | -42 |
| Tax | 40 | 30 | 18 | 4 | 32 | 101 | 12 | 18 | 32 | 11 | 41 | 10 | 12 | -0 |
| Net profit | 101 | 81 | 51 | 8 | 103 | 340 | 29 | 56 | 105 | 39 | 149 | 33 | 42 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.036 | 1.031 | 1.315 | 969 | 1.014 | 1.117 | 826 | 829 | 791 | 796 | 793 | 795 | 840 | 800 |
| Equity | 504 | 488 | 443 | 354 | 356 | 593 | 569 | 570 | 620 | 603 | 694 | 727 | 770 | 727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 532 | 543 | 873 | 615 | 649 | 524 | 257 | 258 | 171 | 193 | 98 | 67 | 71 | 59 |
| Total debt | 532 | 543 | 873 | 615 | 649 | 524 | 257 | 258 | 171 | 193 | 98 | 67 | 71 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|