| Revenue | DKK -313K | — |
| EBITDA | DKK -553K | -185% |
| Net profit | DKK -324K | -135% |
| Total assets | DKK 2,8M | -14% |
| Equity | DKK 2,6M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -7 | -20 | -15 | -42 | -32 | -25 | -22 | -25 | -27 | — | -313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 |
| EBITDA | -6 | -10 | -7 | -20 | -15 | -42 | -32 | -25 | -22 | -25 | -27 | 654 | -553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -7 | -20 | -15 | -42 | -32 | -25 | -22 | -25 | -27 | 654 | -553 |
| Net financials | 159 | 40 | -92 | 674 | 1.412 | 288 | -111 | 13 | 135 | 808 | -348 | 907 | -75 |
| Profit before tax | 153 | 30 | -99 | 654 | 1.397 | 246 | -143 | -11 | 112 | 783 | -375 | 886 | -328 |
| Tax | -2 | -2 | -1 | -6 | 9 | 19 | -33 | 62 | 36 | 35 | 1 | -34 | -4 |
| Net profit | 155 | 32 | -98 | 660 | 1.388 | 227 | -110 | -73 | 76 | 748 | -376 | 919 | -324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 411 | 450 | 345 | 1.065 | 2.193 | 2.316 | 2.141 | 1.951 | 2.032 | 2.919 | 2.337 | 3.270 | 2.800 |
| Equity | 404 | 436 | 338 | 898 | 2.186 | 2.309 | 2.094 | 1.913 | 1.989 | 2.737 | 2.246 | 3.048 | 2.602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 14 | 7 | 167 | 7 | 7 | 48 | 38 | 43 | 182 | 90 | 222 | 198 |
| Total debt | 7 | 14 | 7 | 167 | 7 | 7 | 48 | 38 | 43 | 182 | 90 | 222 | 198 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|