| Revenue | DKK -70K | -105% |
| EBITDA | DKK -285K | -130% |
| Net profit | DKK -300K | -144% |
| Total assets | DKK 703K | -29% |
| Equity | DKK -248K | -576% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 781 | 499 | 222 | 1.235 | 2.251 | 763 | 478 | -57 | 256 | 978 | 406 | 1.301 | -70 |
| Staff expenses | -495 | -365 | -271 | -256 | -415 | -455 | -379 | -235 | -228 | -215 | -346 | -338 | -215 |
| EBITDA | 286 | 134 | -49 | 979 | 1.836 | 307 | 100 | -293 | 28 | 871 | 61 | 963 | -285 |
| Depreciation & amort. | -70 | -70 | -66 | -80 | -80 | -80 | -73 | -74 | -74 | 54 | -71 | -71 | -71 |
| EBIT | 216 | 64 | -116 | 899 | 1.756 | 227 | 27 | -367 | -47 | 817 | -11 | 891 | -356 |
| Net financials | 2 | -5 | -3 | -3 | -6 | -15 | -5 | -4 | -18 | -12 | 1 | -23 | -25 |
| Profit before tax | 218 | 59 | -118 | 896 | 1.750 | 213 | 22 | -371 | -64 | 805 | -10 | 869 | -381 |
| Tax | 58 | 18 | -25 | 218 | 389 | 53 | 9 | -80 | -13 | 181 | 1 | 194 | -81 |
| Net profit | 160 | 40 | -93 | 679 | 1.361 | 160 | 13 | -291 | -51 | 624 | -11 | 675 | -300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 421 | 607 | 484 | 1.011 | 792 | 1.341 | 591 | 537 | 780 | 1.101 | 768 | 997 | 703 |
| Equity | 187 | 227 | 94 | 473 | 334 | 494 | 507 | 216 | 164 | 688 | 177 | 52 | -248 |
| Long-term debt | 0 | 90 | 278 | 142 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 234 | 380 | 389 | 532 | 456 | 847 | 84 | 321 | 616 | 388 | 569 | 929 | 951 |
| Total debt | 234 | 380 | 389 | 532 | 456 | 847 | 84 | 321 | 616 | 388 | 569 | 929 | 951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Hd Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANS DE VRIES HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans de Vries | Management | 0 companies |