| Revenue | DKK -103K | -136% |
| EBITDA | DKK -103K | -178% |
| Net profit | DKK 1K | -99% |
| Total assets | DKK 1,1M | -6% |
| Equity | DKK 795K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.695 | 1.559 | 1.602 | -567 | -120 | -152 | — | 399 | 489 | 280 | 351 | 288 | -103 |
| Staff expenses | -922 | -1.252 | -357 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 773 | 307 | 1.246 | -581 | -120 | -152 | 349 | 399 | 489 | 280 | 351 | 132 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 773 | 307 | 1.246 | -581 | -120 | -152 | 349 | 399 | 489 | 280 | 351 | 132 | -103 |
| Net financials | 125 | -2 | -259 | 10 | -7 | -345 | -31 | -4 | 8 | 60 | -318 | 114 | 113 |
| Profit before tax | 648 | 304 | 986 | -571 | -127 | -497 | 318 | 395 | 498 | 339 | 33 | 246 | 10 |
| Tax | 193 | 76 | 314 | -0 | -0 | -0 | -0 | 49 | 122 | 52 | 8 | 58 | 9 |
| Net profit | 455 | 228 | 672 | -571 | -127 | -497 | 318 | 346 | 376 | 287 | 25 | 188 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.913 | 2.061 | 1.748 | 725 | 674 | 440 | 966 | 1.279 | 1.747 | 1.779 | 1.285 | 1.165 | 1.092 |
| Equity | 447 | 675 | 1.249 | 578 | 51 | -445 | -128 | 218 | 593 | 881 | 906 | 794 | 795 |
| Long-term debt | 0 | 781 | 20 | 0 | 470 | 736 | 923 | 949 | 881 | 654 | 0 | 0 | 0 |
| Short-term debt | 1.466 | 605 | 480 | 147 | 153 | 149 | 171 | 112 | 273 | 243 | 379 | 371 | 297 |
| Total debt | 1.466 | 1.386 | 500 | 147 | 623 | 885 | 1.094 | 1.061 | 1.153 | 898 | 379 | 371 | 297 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|