| Revenue | DKK 34K | -246% |
| EBITDA | DKK 34K | +246% |
| Net profit | DKK 27K | +101% |
| Total assets | DKK 43K | — |
| Equity | DKK -528K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -39 | -5 | — | -33 | — | — | — | — | — | 0 | -23 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -39 | -5 | -7 | -33 | -22 | -0 | -1 | -1 | -5 | 0 | -23 | 34 |
| Depreciation & amort. | -0 | -5 | -6 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -44 | -11 | -13 | -33 | -22 | -0 | -1 | -1 | -5 | 0 | -23 | 34 |
| Net financials | 0 | 0 | -2 | -2 | 0 | -0 | 188 | 413 | 985 | 483 | 500 | -2.876 | 0 |
| Profit before tax | -4 | -44 | -13 | -15 | -33 | -22 | 188 | 412 | 984 | 478 | 500 | -2.899 | 34 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 |
| Net profit | -5 | -44 | -13 | -15 | -33 | -22 | 188 | 412 | 984 | 478 | 500 | -2.899 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 134 | 121 | 107 | 74 | 1.067 | 1.092 | 1.190 | 1.946 | 2.446 | 2.876 | 0 | 43 |
| Equity | 149 | 105 | 92 | 77 | 44 | 22 | 209 | 621 | 1.550 | 1.971 | 2.344 | -555 | -528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 450 | 276 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 29 | 29 | 30 | 30 | 595 | 607 | 569 | 396 | 475 | 532 | 555 | 572 |
| Total debt | 6 | 29 | 29 | 30 | 30 | 1.045 | 882 | 569 | 396 | 475 | 532 | 555 | 572 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|