| Revenue | DKK -1,5M | -8% |
| EBITDA | DKK -2,4M | -5% |
| Net profit | DKK 23M | +191% |
| Total assets | DKK 273,1M | +8% |
| Equity | DKK 272,7M | +9% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | -50 | -66 | — | -278 | 91 | -76 | -178 | -166 | -472 | -1.627 | -1.501 |
| Staff expenses | -0 | -0 | -0 | -0 | -35 | -124 | -64 | -0 | -0 | -223 | -629 | -876 |
| EBITDA | -109 | -50 | -66 | -42 | -313 | -33 | -140 | -178 | -166 | -694 | -2.255 | -2.377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | -50 | -66 | -42 | -313 | -33 | -140 | -178 | -166 | -694 | -2.255 | -2.377 |
| Net financials | 8.183 | 1.705 | 2.105 | 1.850 | 569 | -1.144 | -646 | 2.399 | 249 | 37.639 | -31.549 | 35.330 |
| Profit before tax | 8.074 | 1.655 | 2.039 | 1.808 | 256 | -1.178 | -786 | 2.222 | 83 | 269.622 | -32.456 | 32.953 |
| Tax | 37 | 107 | 216 | 171 | 71 | -226 | -156 | 465 | 101 | 7.485 | -7.278 | 9.925 |
| Net profit | 8.037 | 1.547 | 1.823 | 1.637 | 186 | -952 | -630 | 1.757 | -18 | 262.137 | -25.178 | 23.029 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.010 | 9.643 | 11.479 | 13.191 | 12.776 | 11.867 | 11.199 | 13.883 | 12.888 | 286.384 | 253.476 | 273.112 |
| Equity | 7.907 | 9.404 | 11.177 | 12.814 | 12.655 | 11.651 | 10.968 | 12.725 | 12.706 | 274.844 | 249.665 | 272.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 239 | 302 | 377 | 121 | 216 | 231 | 1.159 | 182 | 11.540 | 3.811 | 418 |
| Total debt | 103 | 239 | 302 | 377 | 121 | 216 | 231 | 1.159 | 182 | 11.540 | 3.811 | 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2021 | — | — |
HH Management | Management | 2018 | — | — |
AC Management | Management | 2021 | — | — |
LH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Michael Funch Petersen | Management | 0 companies |
| Hans Hulthin Rasmussen | Management | 0 companies |
| Almedin Cesko | Management | 0 companies |
| Lasse Holm | Management | 0 companies |