| Revenue | DKK 725K | +130% |
| EBITDA | DKK 725K | +130% |
| Net profit | DKK 507K | +64% |
| Total assets | DKK 8,2M | +6% |
| Equity | DKK 7,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 299 | -29 | -670 | -1.005 | 383 | 402 | 234 | 380 | 557 | 619 | 429 | 315 | 725 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | 285 | 421 | 1.257 | 1.663 | 383 | 402 | 234 | 380 | 537 | 619 | 429 | 315 | 725 |
| Depreciation & amort. | 128 | 114 | -7 | -70 | -274 | -300 | -331 | -229 | -212 | -237 | -320 | -357 | -303 | -240 |
| EBIT | 154 | 171 | 414 | 1.186 | 1.390 | 83 | 71 | 5 | 169 | 300 | 299 | 72 | 13 | 485 |
| Net financials | 198 | 390 | 40 | 124 | 51 | 94 | 666 | 107 | 356 | 199 | 498 | 73 | 357 | 97 |
| Profit before tax | 352 | 561 | 454 | 1.310 | 1.440 | 177 | 737 | 112 | 525 | 500 | 798 | 145 | 370 | 582 |
| Tax | 42 | 151 | 107 | 146 | 94 | 17 | 52 | 3 | 34 | 62 | 54 | 40 | 60 | 75 |
| Net profit | 310 | 126 | 347 | 1.164 | 1.346 | 161 | 686 | 109 | 492 | 438 | 744 | 106 | 310 | 507 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.788 | 2.169 | 2.699 | 4.160 | 5.383 | 5.441 | 5.847 | 5.742 | 6.477 | 7.212 | 8.046 | 7.727 | 7.725 | 8.192 |
| Equity | 2.028 | 2.068 | 2.367 | 3.482 | 4.778 | 4.888 | 5.522 | 5.578 | 6.016 | 6.398 | 7.085 | 7.134 | 7.385 | 7.831 |
| Long-term debt | 600 | 41 | 0 | 129 | 73 | 28 | 0 | 0 | 0 | 429 | 490 | 185 | 54 | 84 |
| Short-term debt | 160 | 61 | 308 | 466 | 425 | 395 | 186 | 23 | 298 | 159 | 267 | 238 | 123 | 129 |
| Total debt | 760 | 101 | 308 | 595 | 498 | 423 | 186 | 23 | 298 | 588 | 758 | 422 | 177 | 213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|