| Revenue | DKK 950K | -75% |
| EBITDA | DKK 41,5M | +1022% |
| Net profit | DKK 40,6M | +3175% |
| Total assets | DKK 1,4M | -96% |
| Equity | DKK 957K | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.503 | 3.503 | 3.503 | 3.823 | 3.663 | 3.663 | 3.663 | 4.025 | 3.799 | 950 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.436 | 3.401 | 3.423 | 3.710 | 3.545 | 3.570 | 3.582 | 3.924 | 3.699 | 41.508 |
| Depreciation & amort. | -1.765 | -1.765 | -1.765 | -1.765 | -1.765 | -1.765 | -1.765 | -1.765 | -1.765 | -441 |
| EBIT | 1.671 | 1.636 | 1.659 | 1.945 | 1.781 | 1.805 | 1.817 | 2.159 | 1.935 | 41.067 |
| Net financials | -2.391 | -2.309 | -6.617 | -609 | -754 | -650 | -709 | -724 | -696 | -509 |
| Profit before tax | -719 | -673 | -4.958 | 1.336 | 1.027 | 1.155 | 1.108 | 1.436 | 1.238 | 40.558 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -719 | -673 | -4.958 | 1.336 | 1.027 | 1.155 | 1.108 | 1.436 | 1.238 | 40.558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.337 | 43.590 | 42.104 | 42.248 | 40.846 | 39.476 | 39.530 | 39.415 | 34.649 | 1.429 |
| Equity | 4.224 | 3.551 | -1.407 | -71 | 956 | 2.111 | 3.219 | 4.655 | 1.435 | 957 |
| Long-term debt | 31.827 | 30.667 | 33.785 | 38.375 | 37.007 | 35.725 | 34.397 | 33.046 | 31.666 | 0 |
| Short-term debt | 9.286 | 9.373 | 9.726 | 3.944 | 2.883 | 1.640 | 1.915 | 1.714 | 1.548 | 472 |
| Total debt | 41.114 | 40.039 | 43.511 | 42.320 | 39.891 | 37.365 | 36.311 | 34.761 | 33.214 | 472 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hénin Falk-Rønne | Board of Directors | 0 companies |
| Joacim Lars Bruus-Jensen | Chairman | 0 companies |
| Shahar Aka | Board of Directors | 0 companies |
| Claus Jesper Bruus-Jensen | Board of Directors | 0 companies |
| Jens Storkfelt | Board of Directors | 0 companies |
| Shachar Aka | Board of Directors | 0 companies |
| Maria Zarkos | Board of Directors | 0 companies |
| Svein Harald Sørensen | Board of Directors | 0 companies |
| Ulrik Thalbitzer-Foldskov | Board of Directors | 0 companies |