| Revenue | DKK 4,5M | +3% |
| EBITDA | DKK 3,5M | -1% |
| Net profit | DKK 34,3M | +613% |
| Total assets | DKK 110,1M | +57% |
| Equity | DKK 66,3M | +88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.423 | 2.879 | 2.905 | 2.947 | 3.003 | 3.049 | 3.108 | 3.661 | 4.413 | 4.544 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.946 | 2.548 | 2.566 | 2.189 | 2.279 | 2.349 | 2.394 | 2.859 | 3.562 | 3.541 |
| Depreciation & amort. | -484 | -324 | -324 | -324 | -324 | -324 | -324 | -380 | -0 | -0 |
| EBIT | 3.462 | 2.225 | 2.242 | 1.865 | 1.955 | 2.025 | 2.070 | 2.479 | 3.562 | 3.541 |
| Net financials | -2.106 | -170 | -1.510 | -753 | -765 | -772 | -780 | -775 | -784 | -791 |
| Profit before tax | 1.356 | 2.055 | 732 | 1.112 | 1.190 | 1.253 | 1.290 | 1.704 | 6.178 | 44.034 |
| Tax | 340 | 331 | 166 | 248 | 263 | 276 | 284 | 375 | 1.359 | 9.688 |
| Net profit | 1.016 | 1.724 | 566 | 864 | 927 | 977 | 1.006 | 1.329 | 4.819 | 34.346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.239 | 39.441 | 39.409 | 39.719 | 39.533 | 39.416 | 41.859 | 52.285 | 70.283 | 110.078 |
| Equity | 12.009 | 13.733 | 12.291 | 12.556 | 11.937 | 11.457 | 10.926 | 22.128 | 35.203 | 66.255 |
| Long-term debt | 22.494 | 21.147 | 24.819 | 24.924 | 25.043 | 25.106 | 25.288 | 26.602 | 26.734 | 4.360 |
| Short-term debt | 4.436 | 3.219 | 840 | 589 | 712 | 821 | 3.423 | 1.036 | 1.668 | 23.309 |
| Total debt | 26.929 | 24.366 | 25.660 | 25.513 | 25.755 | 25.927 | 28.711 | 27.638 | 28.402 | 27.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2022 | — | — |
ES Management | Management | 2012 | — | — |
JM Management | Management | 2007 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NLP HOLDING 2014 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Charles Dana Gibson | Management | 0 companies |
| Erik Sternhard Mattias Wilson | Management | 0 companies |
| Jesper Magnus Høilund | Management | 0 companies |
| Michal Kollár | Chief Executive Officer | 0 companies |
| Karl Rikard Anton Karlström | Board of Directors | 0 companies |
| Per Alexandar Henrik Glindtborg Weinreich | Board of Directors | 0 companies |
| Emil Jonatan Jansbo | Board of Directors | 0 companies |
| Stein Aukner | Board of Directors | 0 companies |
| Héléne Henning | Board of Directors | 0 companies |
| Thomas Hejde | Board of Directors | 0 companies |
| Morten Sannes Bredesen | Board of Directors | 0 companies |
| Per Erik Håkan Blixt | Chairman | 0 companies |
| Axel Wroll-Evensen | Board of Directors | 0 companies |
| Christian Due | Board of Directors | 0 companies |
| Thomas Gütle | Board of Directors | 0 companies |
| Peter Eric Broström | Chairman | 0 companies |
| Jørn Jensen Holm | Board of Directors | 0 companies |
| Thorbjørn Fjærtoft Pedersen | Chairman | 0 companies |
| Øystein Bøe | Board of Directors | 0 companies |
| Roland Maria Döhn | Board of Directors | 0 companies |