| Revenue | DKK 216K | +281% |
| EBITDA | DKK 216K | +281% |
| Net profit | DKK 163K | +388% |
| Total assets | DKK 6,8M | +4% |
| Equity | DKK 4,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 462 | 529 | 573 | 580 | 572 | 525 | 495 | 204 | -88 | 14 | 57 | 216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 298 | 462 | 529 | 573 | 580 | 572 | 525 | 495 | 204 | -88 | 14 | 57 | 216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 298 | 462 | 529 | 573 | 580 | 572 | 525 | 495 | 204 | -88 | 14 | 57 | 216 |
| Net financials | -61 | -44 | -47 | -24 | -31 | -42 | -53 | -50 | -32 | -35 | -46 | -14 | -9 |
| Profit before tax | 237 | 418 | 482 | 597 | 549 | 1.030 | 472 | 445 | -101 | -124 | -33 | 43 | 207 |
| Tax | 59 | 75 | 118 | 140 | 121 | 227 | 104 | 98 | -22 | -27 | -7 | 9 | 44 |
| Net profit | 178 | 344 | 364 | 457 | 429 | 804 | 369 | 347 | -79 | -97 | -25 | 33 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.776 | 4.928 | 4.961 | 4.935 | 4.636 | 4.966 | 4.859 | 4.774 | 4.500 | 4.518 | 5.928 | 6.554 | 6.800 |
| Equity | 1.946 | 1.390 | 1.403 | 1.510 | 1.429 | 1.804 | 1.369 | 1.347 | 921 | 825 | 1.000 | 4.533 | 4.696 |
| Long-term debt | 3.121 | 2.945 | 2.783 | 2.551 | 2.371 | 2.203 | 2.037 | 1.859 | 1.667 | 1.484 | 1.383 | 1.205 | 1.036 |
| Short-term debt | 459 | 373 | 554 | 653 | 616 | 629 | 1.124 | 1.237 | 1.642 | 1.949 | 3.286 | 546 | 798 |
| Total debt | 3.581 | 3.318 | 3.338 | 3.204 | 2.988 | 2.833 | 3.161 | 3.096 | 3.309 | 3.433 | 4.669 | 1.752 | 1.834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELKÆR A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Elkær Mathiassen | Management | 0 companies |
| Brian Elkær Mathiassen | Board of Directors | 0 companies |
| Joachim Sønderborg Mathiassen | Chairman | 0 companies |