| Revenue | DKK 4M | +49% |
| EBITDA | DKK 2M | +106% |
| Net profit | DKK 1,5M | +66% |
| Total assets | DKK 4,5M | +30% |
| Equity | DKK 2,7M | +17% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.560 | 1.921 | 1.329 | 1.209 | 1.033 | 964 | 1.106 | 1.103 | 2.001 | 2.342 | 2.223 | 2.693 | 4.015 |
| Staff expenses | -1.726 | -1.498 | -1.199 | -1.049 | -837 | -931 | -988 | -1.010 | -1.035 | -1.689 | -1.858 | -1.726 | -2.026 |
| EBITDA | -166 | 423 | 130 | 160 | 195 | 33 | 118 | 92 | 966 | 653 | 366 | 967 | 1.989 |
| Depreciation & amort. | 88 | -15 | -13 | -8 | -10 | -10 | -11 | -44 | -39 | -52 | -49 | -78 | -94 |
| EBIT | -253 | 408 | 117 | 151 | 185 | 23 | 108 | 49 | 927 | 601 | 317 | 889 | 1.895 |
| Net financials | -1 | -0 | 7 | 3 | 0 | -3 | -6 | 1 | -7 | -3 | -14 | -1 | -2 |
| Profit before tax | -254 | 408 | 124 | 154 | 185 | 19 | 102 | 49 | 920 | 598 | 303 | 889 | 1.893 |
| Tax | -52 | 101 | 31 | 36 | 41 | 4 | 22 | 12 | 205 | 111 | 71 | -0 | 419 |
| Net profit | -202 | 306 | 93 | 118 | 144 | 16 | 79 | 38 | 715 | 487 | 231 | 889 | 1.474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.624 | 1.639 | 1.508 | 1.161 | 1.268 | 1.207 | 1.104 | 636 | 1.790 | 2.277 | 1.958 | 3.456 | 4.504 |
| Equity | 892 | 1.198 | 991 | 708 | 735 | 606 | 686 | 156 | 871 | 1.309 | 1.540 | 2.344 | 2.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 732 | 437 | 509 | 444 | 533 | 597 | 414 | 479 | 916 | 969 | 418 | 1.112 | 1.772 |
| Total debt | 732 | 437 | 509 | 444 | 533 | 597 | 414 | 479 | 916 | 969 | 418 | 1.112 | 1.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
VO Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chris-G Holding ApS | Company | 66.7% | 66.7% | 2025 |
Prime M87-G Holding ApS | Company | 25.0% | 25.0% | 2019 |
MORTEN MOSKJÆR PLITH ApS | Company | 33.3% | 33.3% | 2011 |
Lekkims Holding ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Gøth | Chief Executive Officer | 0 companies |
| Viggo Olesen Plith | Management | 0 companies |
| Jane Telling | Board of Directors | 0 companies |
| Martin Gøth | Board of Directors | 0 companies |
| Mikkel Andersen | Deputy Chairman | 0 companies |