| Revenue | DKK 128K | -306% |
| EBITDA | DKK -1,6M | -543% |
| Net profit | DKK -103K | -107% |
| Total assets | DKK 10,2M | -11% |
| Equity | DKK 10M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -47 | -11 | -16 | -7 | -6 | 72 | 95 | 375 | -32 | -1 | -215 | -62 | 128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -4 | -0 | -0 | -24 | -0 |
| EBITDA | -6 | -47 | -11 | -16 | -7 | -7 | -21 | 95 | 300 | -35 | -1 | -955 | -255 | -1.640 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -6 | -3 | -3 |
| EBIT | -6 | -47 | -11 | -16 | -7 | -7 | -21 | 95 | 300 | -35 | -2 | -962 | -258 | -1.643 |
| Net financials | -451 | 47 | 66 | 32 | 30 | -8 | 10 | 31 | -4 | -140 | 652 | 9.553 | 1.570 | 1.540 |
| Profit before tax | -458 | 1 | 55 | 16 | 22 | -15 | -11 | 126 | 297 | -175 | 650 | 8.592 | 1.313 | -103 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | -0 | 15 | 71 | -0 | 3 | -1 | -75 | -0 |
| Net profit | -458 | 1 | 55 | 16 | 22 | -16 | -11 | 111 | 225 | -175 | 647 | 8.592 | 1.389 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 78 | 73 | 106 | 139 | 125 | 876 | 890 | 998 | 4.914 | 5.349 | 9.082 | 11.461 | 10.153 |
| Equity | -561 | -560 | -505 | -432 | -410 | -426 | -366 | -254 | -29 | 2.056 | 2.703 | 8.978 | 10.245 | 10.007 |
| Long-term debt | 481 | 481 | 481 | 481 | 471 | 0 | 837 | 718 | 718 | 1.726 | 1.718 | 0 | 65 | 101 |
| Short-term debt | 187 | 157 | 97 | 57 | 77 | 551 | 405 | 427 | 310 | 1.132 | 928 | 104 | 1.151 | 46 |
| Total debt | 668 | 638 | 578 | 538 | 549 | 551 | 1.242 | 1.145 | 1.027 | 2.858 | 2.646 | 104 | 1.216 | 147 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|