| Revenue | DKK 43K | -6% |
| EBITDA | DKK 43K | +491% |
| Net profit | DKK 2M | +239% |
| Total assets | DKK 14,9M | +15% |
| Equity | DKK 14,3M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -7 | -7 | -11 | -8 | -10 | 16 | 25 | 31 | 24 | 20 | 46 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -7 | -7 | -11 | -8 | -10 | 16 | 25 | 31 | 24 | 20 | 7 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -30 | -30 | -30 | -30 | -30 | -28 |
| EBIT | -3 | -3 | -7 | -7 | -11 | -8 | -10 | -7 | -5 | 1 | -6 | -10 | -23 | 15 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 440 | 2.993 | 3.759 | 99 | 98 | 273 | 621 | 798 | 2.107 |
| Profit before tax | -3 | -3 | -7 | -7 | -11 | 432 | 2.984 | 3.752 | 95 | 99 | 267 | 611 | 775 | 2.122 |
| Tax | 1 | 1 | -1 | -2 | -2 | -0 | -6 | -3 | -5 | 9 | -1 | 12 | 171 | 76 |
| Net profit | -4 | -4 | -6 | -5 | -8 | 432 | 2.989 | 3.755 | 99 | 90 | 268 | 599 | 604 | 2.046 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 108 | 102 | 97 | 91 | 523 | 3.520 | 11.215 | 11.209 | 11.267 | 11.535 | 12.104 | 12.930 | 14.928 |
| Equity | 107 | 103 | 97 | 92 | 83 | 515 | 3.505 | 11.204 | 11.196 | 11.175 | 11.443 | 11.928 | 12.414 | 14.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 44 |
| Short-term debt | 5 | 5 | 5 | 5 | 8 | 8 | 15 | 11 | 13 | 92 | 92 | 176 | 351 | 531 |
| Total debt | 5 | 5 | 5 | 5 | 8 | 8 | 15 | 11 | 13 | 92 | 92 | 176 | 502 | 575 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|