| Revenue | DKK 768K | +40% |
| EBITDA | DKK 409K | +135% |
| Net profit | DKK 40K | +105% |
| Total assets | DKK 7,3M | -4% |
| Equity | DKK 475K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286 | 346 | 338 | 322 | 296 | 270 | 288 | 1.244 | 583 | 503 | -668 | 549 | 768 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | -673 | 208 | 136 | 161 | 117 | 139 | 879 | 344 | -106 | -670 | -1.178 | 409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | -673 | 208 | 136 | 161 | 117 | 139 | 879 | 344 | -106 | -670 | -1.178 | 409 |
| Net financials | -25 | 199 | -21 | 652 | -51 | -12 | 48 | 329 | -27 | -40 | -75 | 639 | -369 |
| Profit before tax | 47 | -474 | 187 | 588 | 110 | 105 | 188 | 1.207 | 317 | -146 | -745 | -539 | 40 |
| Tax | 277 | -109 | 48 | 133 | 25 | 22 | 42 | 182 | 56 | -41 | -184 | 224 | -0 |
| Net profit | -229 | -365 | 139 | 455 | 85 | 83 | 146 | 1.026 | 261 | -106 | -562 | -763 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.285 | 2.173 | 2.249 | 2.410 | 2.360 | 2.389 | 2.249 | 6.097 | 6.068 | 6.430 | 7.108 | 7.631 | 7.302 |
| Equity | 914 | 549 | 514 | 897 | 833 | 764 | 751 | 2.243 | 2.336 | 2.059 | 1.323 | 435 | 475 |
| Long-term debt | 1.496 | 1.200 | 1.200 | 1.200 | 1.200 | 1.200 | 1.441 | 3.449 | 3.570 | 3.894 | 4.019 | 4.647 | 1.929 |
| Short-term debt | 620 | 357 | 456 | 286 | 302 | 400 | 32 | 388 | 144 | 459 | 1.748 | 2.531 | 4.879 |
| Total debt | 2.116 | 1.557 | 1.656 | 1.486 | 1.502 | 1.600 | 1.474 | 3.837 | 3.714 | 4.353 | 5.767 | 7.178 | 6.809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Dons | Management | 0 companies |
| Gisle Dons | Chairman | 0 companies |
| Gitte Krogh Dons | Board of Directors | 0 companies |