| Revenue | DKK 2K | -92% |
| EBITDA | DKK 2K | -92% |
| Net profit | DKK -35K | -63% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK -605K | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 | 13 | 22 | 19 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 13 | 22 | 19 | 2 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 |
| EBIT | 6 | 3 | 12 | 9 | -8 |
| Net financials | -36 | -37 | -36 | -37 | -37 |
| Profit before tax | -30 | -33 | -24 | -28 | -45 |
| Tax | -6 | -7 | -5 | -6 | -10 |
| Net profit | -24 | -26 | -18 | -22 | -35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.194 | 1.191 | 1.207 | 1.211 | 1.200 |
| Equity | -504 | -530 | -548 | -570 | -605 |
| Long-term debt | 314 | 287 | 259 | 231 | 202 |
| Short-term debt | 1.383 | 1.434 | 1.496 | 1.550 | 1.603 |
| Total debt | 1.697 | 1.721 | 1.755 | 1.781 | 1.805 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Founder | Founder | 2007 |
JV Founder | Founder | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard Andersen | Founder | 0 companies |
| Johnny Villadsen | Founder | 0 companies |
| Søren Bernhard Lausten Torp | Board of Directors | 0 companies |
| Heidi Larsen Johansen | Chairman | 0 companies |