| Revenue | DKK -8K | -46% |
| EBITDA | DKK -312K | +2% |
| Net profit | DKK 1,6M | +641% |
| Total assets | DKK 13,1M | +16% |
| Equity | DKK 12,8M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -4 | -7 | -7 | -5 | -6 | -6 | -7 | -7 | -8 | -10 | -15 | -15 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -172 | -294 | -304 | -304 |
| EBITDA | 4 | -4 | -7 | -7 | -5 | -6 | -6 | -7 | -7 | -8 | -183 | -310 | -319 | -312 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 |
| EBIT | 4 | -4 | -7 | -7 | -5 | -6 | -6 | -7 | -7 | -8 | -184 | -310 | -319 | -312 |
| Net financials | -956 | 918 | 998 | 1.660 | 139 | 579 | 393 | 1.927 | 1.386 | 744 | -5 | 1.105 | -64 | 2.388 |
| Profit before tax | -915 | 914 | 861 | 1.652 | 134 | 573 | 387 | 1.920 | 1.380 | 736 | -189 | 796 | -383 | 2.075 |
| Tax | -12 | 31 | 17 | 115 | -30 | 9 | -59 | 227 | 239 | 182 | -4 | 135 | -84 | 458 |
| Net profit | -903 | 883 | 844 | 1.537 | 164 | 564 | 446 | 1.692 | 1.141 | 554 | -185 | 661 | -299 | 1.618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.565 | 5.370 | 6.114 | 7.649 | 7.599 | 8.059 | 8.399 | 10.107 | 11.299 | 11.602 | 11.164 | 11.852 | 11.334 | 13.145 |
| Equity | 4.561 | 5.347 | 6.093 | 7.530 | 7.593 | 8.054 | 8.394 | 9.979 | 11.009 | 11.450 | 11.151 | 11.694 | 11.273 | 12.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4 | 23 | 21 | 119 | 5 | 5 | 5 | 128 | 290 | 152 | 13 | 159 | 61 | 389 |
| Total debt | -4 | 23 | 21 | 119 | 5 | 5 | 5 | 128 | 290 | 152 | 13 | 159 | 61 | 389 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|