| Revenue | DKK -8K | -54% |
| EBITDA | DKK -312K | +3% |
| Net profit | DKK 1,6M | +489% |
| Total assets | DKK 12,4M | +15% |
| Equity | DKK 12,1M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -4 | -4 | -5 | -5 | -6 | -6 | -7 | -6 | -8 | -9 | -9 | -17 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -174 | -289 | -305 | -304 |
| EBITDA | 4 | -4 | -4 | -5 | -5 | -6 | -6 | -7 | -6 | -8 | -183 | -298 | -322 | -312 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -4 | -4 | -5 | -5 | -6 | -6 | -7 | -6 | -8 | -183 | -298 | -322 | -312 |
| Net financials | -988 | 921 | 948 | 1.464 | 354 | 625 | 434 | 1.644 | 1.276 | 758 | 95 | 1.015 | -196 | 2.291 |
| Profit before tax | -954 | 917 | 808 | 1.459 | 349 | 619 | 428 | 1.637 | 1.270 | 750 | -88 | 716 | -518 | 1.988 |
| Tax | -22 | 32 | 4 | 69 | 17 | 19 | -50 | 165 | 214 | 185 | -0 | 139 | -114 | 417 |
| Net profit | -932 | 884 | 804 | 1.389 | 333 | 600 | 478 | 1.472 | 1.055 | 565 | -88 | 578 | -404 | 1.570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.769 | 5.578 | 6.266 | 7.620 | 7.798 | 8.288 | 8.653 | 10.108 | 11.223 | 11.563 | 11.218 | 11.822 | 10.742 | 12.399 |
| Equity | 4.765 | 5.553 | 6.258 | 7.548 | 7.779 | 8.276 | 8.648 | 10.012 | 10.956 | 11.408 | 11.206 | 11.661 | 10.704 | 12.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -4 | 25 | 8 | 72 | 19 | 12 | 5 | 96 | 267 | 155 | 12 | 161 | 38 | 260 |
| Total debt | -4 | 25 | 8 | 72 | 19 | 12 | 5 | 96 | 267 | 155 | 12 | 161 | 38 | 260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|