| Revenue | — | — |
| EBITDA | DKK -247K | +70% |
| Net profit | DKK -251K | +70% |
| Total assets | DKK 2,1M | -20% |
| Equity | DKK 1,9M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 531 | 1.070 | -727 | -500 | 326 | 489 | 502 | -87 | 787 | 98 | -517 | 87 | -835 | -247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 531 | 1.070 | -727 | -500 | 326 | 489 | 502 | -87 | 787 | 98 | -517 | 87 | -835 | -247 |
| Net financials | 531 | 1.062 | -734 | -490 | 302 | 461 | 499 | -75 | 789 | 90 | -512 | 93 | -840 | -240 |
| Profit before tax | 525 | 1.055 | -744 | -528 | 290 | 449 | 485 | -87 | 777 | 76 | -526 | 75 | -856 | -257 |
| Tax | -3 | -5 | -6 | -8 | -11 | -23 | 5 | -2 | -5 | -6 | -5 | -7 | -8 | -6 |
| Net profit | 528 | 1.061 | -738 | -520 | 301 | 472 | 481 | -85 | 782 | 82 | -522 | 82 | -848 | -251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.953 | 4.536 | 2.819 | 2.407 | 2.683 | 3.208 | 2.306 | 1.814 | 4.605 | 4.272 | 3.599 | 3.548 | 2.646 | 2.106 |
| Equity | 3.636 | 4.096 | 2.358 | 1.538 | 1.739 | 2.111 | 2.292 | 1.613 | 3.967 | 3.949 | 3.313 | 3.276 | 2.306 | 1.921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 439 | 461 | 869 | 944 | 1.096 | 14 | 201 | 638 | 323 | 286 | 272 | 339 | 186 |
| Total debt | 317 | 439 | 461 | 869 | 944 | 1.096 | 14 | 201 | 638 | 323 | 286 | 272 | 339 | 186 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK LYTZEN A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|