| Revenue | DKK 38K | -372% |
| EBITDA | DKK 38K | +372% |
| Net profit | DKK 61K | -67% |
| Total assets | DKK 3,4M | +12% |
| Equity | DKK 2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -4 | -5 | — | 263 | -28 | -5 | -5 | -5 | — | -5 | -14 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -4 | -5 | -5 | 263 | -28 | -5 | -5 | -5 | -5 | -5 | -14 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -24 |
| EBIT | -5 | -5 | -4 | -5 | -5 | 263 | -28 | -5 | -5 | -5 | -5 | -5 | -38 | 14 |
| Net financials | -116 | -197 | -122 | -18 | -75 | 267 | -26 | -12 | 22 | 134 | -2 | 49 | 223 | 46 |
| Profit before tax | -121 | -202 | -126 | -23 | -81 | 261 | -30 | -17 | 16 | 129 | 8 | 44 | 186 | 61 |
| Tax | -0 | -0 | -0 | 27 | -0 | -0 | -1 | -2 | 3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -121 | -202 | -126 | -50 | -81 | 261 | -29 | -16 | 13 | 129 | 1 | 44 | 186 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 987 | 800 | 1.517 | 1.461 | 1.379 | 1.664 | 1.642 | 1.634 | 1.654 | 1.790 | 1.798 | 1.851 | 3.057 | 3.412 |
| Equity | 962 | 761 | 1.459 | 1.409 | 1.328 | 1.606 | 1.577 | 1.561 | 1.575 | 1.703 | 1.705 | 1.748 | 1.934 | 1.995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 39 | 58 | 52 | 51 | 59 | 65 | 73 | 80 | 87 | 94 | 102 | 1.123 | 1.417 |
| Total debt | 25 | 39 | 58 | 52 | 51 | 59 | 65 | 73 | 80 | 87 | 94 | 102 | 1.123 | 1.417 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|