| Revenue | DKK 191K | +20% |
| EBITDA | DKK 191K | +20% |
| Net profit | DKK 210K | +27% |
| Total assets | DKK 1,5M | +12% |
| Equity | DKK 1,2M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -55 | -134 | -21 | -12 | 304 | -60 | 104 | 63 | 163 | 48 | 12 | 160 | 191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | -55 | -134 | -21 | -12 | 304 | -60 | 104 | 63 | 163 | 48 | 12 | 160 | 191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | -55 | -134 | -21 | -12 | 304 | -60 | 104 | 63 | 163 | 48 | 12 | 160 | 191 |
| Net financials | -150 | -142 | -78 | -79 | -84 | -66 | -55 | -50 | -25 | -15 | -5 | -0 | 6 | 19 |
| Profit before tax | -267 | -197 | -212 | -100 | -96 | 238 | -115 | 54 | 38 | 148 | 43 | 12 | 165 | 210 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -71 | 71 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -116 | -197 | -212 | -100 | -96 | 238 | -43 | -17 | 38 | 148 | 43 | 12 | 165 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.177 | 3.154 | 2.828 | 2.832 | 2.936 | 2.205 | 1.908 | 1.857 | 1.435 | 1.081 | 1.150 | 1.123 | 1.354 | 1.518 |
| Equity | 987 | 790 | 578 | 479 | 399 | 637 | 594 | 577 | 614 | 763 | 805 | 817 | 983 | 1.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.590 | 1.764 | 1.600 | 1.654 | 1.837 | 1.358 | 1.315 | 1.280 | 820 | 319 | 344 | 306 | 371 | 324 |
| Total debt | 1.590 | 1.764 | 1.600 | 1.654 | 1.837 | 1.358 | 1.315 | 1.280 | 820 | 319 | 344 | 306 | 371 | 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEXI HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Steen Christensen | Management | 0 companies |