| Revenue | DKK -13K | +7% |
| EBITDA | DKK -13K | -7% |
| Net profit | DKK 45K | +247% |
| Total assets | DKK 91K | +88% |
| Equity | DKK 38K | +637% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -8 | -8 | -8 | -8 | -9 | -7 | -9 | -14 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -8 | -8 | -8 | -8 | -9 | -7 | -9 | -14 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -8 | -8 | -8 | -8 | -9 | -7 | -9 | -14 | -12 | -13 |
| Net financials | 31 | 59 | 135 | 4 | 40 | 191 | -43 | 111 | -152 | -3 | -40 | -19 | 59 |
| Profit before tax | 25 | 53 | 128 | -4 | 33 | 183 | -51 | 103 | -159 | -13 | -54 | -31 | 45 |
| Tax | 1 | 3 | 7 | -13 | -3 | -1 | 0 | 0 | 0 | 0 | 6 | -0 | -0 |
| Net profit | 24 | 51 | 121 | 9 | 35 | 184 | -51 | 102 | -160 | -13 | -60 | -31 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 288 | 416 | 316 | 351 | 556 | 391 | 429 | 108 | 128 | 81 | 48 | 91 |
| Equity | 229 | 279 | 401 | 310 | 345 | 529 | 372 | 366 | 96 | 84 | 24 | -7 | 38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 7 | 43 |
| Short-term debt | 6 | 6 | 6 | 6 | 6 | 28 | 19 | 8 | 12 | 45 | 49 | 49 | 9 |
| Total debt | 6 | 6 | 6 | 6 | 6 | 28 | 19 | 8 | 12 | 45 | 57 | 55 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|