| Revenue | DKK 3M | -5% |
| EBITDA | DKK 909K | -14% |
| Net profit | DKK 507K | -16% |
| Total assets | DKK 7,3M | -10% |
| Equity | DKK 3,5M | +17% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.122 | 1.984 | 2.001 | 2.183 | 1.910 | 1.835 | 1.611 | 2.047 | 2.096 | 2.355 | 3.198 | 3.110 | 2.958 |
| Staff expenses | -2.001 | -1.846 | -1.863 | -1.944 | -1.897 | -1.521 | -1.593 | -1.248 | -1.316 | -1.522 | -2.300 | -2.054 | -2.049 |
| EBITDA | 121 | 138 | 138 | 239 | 13 | 314 | 18 | 799 | 780 | 832 | 898 | 1.056 | 909 |
| Depreciation & amort. | 215 | 28 | 34 | -89 | -15 | -15 | -11 | -4 | -15 | -11 | -49 | -64 | -64 |
| EBIT | -95 | 111 | 103 | 150 | -2 | 299 | 6 | 796 | 765 | 821 | 849 | 992 | 845 |
| Net financials | -117 | -90 | -88 | -69 | -91 | -153 | -118 | -116 | -73 | -54 | -120 | -215 | -191 |
| Profit before tax | -211 | 20 | 15 | 81 | -93 | 146 | -112 | 680 | 693 | 767 | 730 | 777 | 654 |
| Tax | -51 | 55 | 5 | 18 | -19 | 42 | -23 | 152 | 154 | 169 | 162 | 172 | 147 |
| Net profit | -161 | -35 | 10 | 62 | -74 | 104 | -89 | 528 | 539 | 598 | 568 | 606 | 507 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.998 | 5.261 | 6.068 | 5.500 | 6.102 | 6.248 | 5.815 | 5.456 | 5.257 | 6.244 | 7.478 | 8.114 | 7.288 |
| Equity | 202 | 167 | 177 | 239 | 166 | 270 | 181 | 709 | 1.248 | 1.846 | 2.414 | 3.019 | 3.526 |
| Long-term debt | 556 | 420 | 424 | 207 | 323 | 317 | 285 | 25 | 40 | 40 | 0 | 0 | 0 |
| Short-term debt | 5.240 | 4.674 | 5.467 | 5.054 | 5.613 | 5.662 | 5.349 | 4.721 | 3.969 | 4.358 | 5.064 | 5.095 | 3.762 |
| Total debt | 5.796 | 5.094 | 5.891 | 5.261 | 5.936 | 5.979 | 5.634 | 4.747 | 4.009 | 4.398 | 5.064 | 5.095 | 3.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARSELIS BÅDUDSTYR ApS | Company | 50.0% | 50.0% | 2020 |
GULDMANN INVEST ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 20.0% | 20.0% | 2007 | |
Marine Retail A/S | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Guldmann | Management | 0 companies |
| Mogens Holm | Board of Directors | 0 companies |
| Torben Holm | Board of Directors | 0 companies |
| Carsten Guldmann | Chairman | 0 companies |