| Revenue | DKK 20K | -52% |
| EBITDA | DKK 20K | +46% |
| Net profit | DKK 2M | +254% |
| Total assets | DKK 14,3M | +15% |
| Equity | DKK 14,2M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -7 | -7 | -10 | -8 | -8 | 17 | 26 | 31 | 27 | 18 | 41 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -7 | -7 | -10 | -8 | -8 | 17 | 26 | 31 | 27 | 18 | 13 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -30 | -30 | -30 | -30 | -42 | -15 |
| EBIT | -3 | -3 | -7 | -7 | -10 | -8 | -8 | -7 | -4 | 1 | -3 | -11 | -29 | 5 |
| Net financials | 2 | 2 | 2 | 1 | 0 | 440 | 2.994 | 3.764 | 88 | 107 | 101 | 597 | 771 | 2.120 |
| Profit before tax | -2 | -2 | -5 | -5 | -10 | 432 | 2.985 | 3.757 | 84 | 108 | 98 | 586 | 742 | 2.125 |
| Tax | 1 | 1 | -1 | -1 | -2 | -0 | -5 | -2 | -5 | 0 | -3 | -28 | 163 | 75 |
| Net profit | -2 | -3 | -5 | -4 | -8 | 432 | 2.991 | 3.759 | 89 | 107 | 102 | 614 | 579 | 2.050 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 127 | 128 | 130 | 132 | 564 | 3.532 | 11.230 | 11.214 | 11.216 | 11.315 | 11.808 | 12.418 | 14.293 |
| Equity | 113 | 110 | 105 | 101 | 93 | 525 | 3.516 | 11.219 | 11.201 | 11.197 | 11.297 | 11.796 | 12.257 | 14.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 21 |
| Short-term debt | 17 | 17 | 23 | 29 | 39 | 39 | 17 | 10 | 13 | 19 | 18 | 12 | 50 | 78 |
| Total debt | 17 | 17 | 23 | 29 | 39 | 39 | 17 | 10 | 13 | 19 | 18 | 12 | 152 | 100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|