| Revenue | DKK 3,4M | -7% |
| EBITDA | DKK 1,3M | -23% |
| Net profit | DKK 1M | -21% |
| Total assets | DKK 4,2M | -13% |
| Equity | DKK 3,2M | -8% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.086 | 3.337 | 3.854 | 3.708 | 3.553 | 3.800 | 3.955 | 3.641 | 3.480 | 3.880 | 3.360 | 3.697 | 3.440 |
| Staff expenses | -1.830 | -1.843 | -1.900 | -1.675 | -1.693 | -1.797 | -1.939 | -1.901 | -1.883 | -1.939 | -2.022 | -2.078 | -2.185 |
| EBITDA | 1.256 | 1.494 | 1.954 | 2.033 | 1.860 | 2.003 | 2.016 | 1.740 | 1.597 | 1.941 | 1.338 | 1.619 | 1.255 |
| Depreciation & amort. | -30 | -32 | -27 | -27 | -26 | -9 | -0 | -0 | -8 | -25 | -25 | -17 | -0 |
| EBIT | 1.226 | 1.461 | 1.927 | 2.006 | 1.833 | 1.994 | 2.016 | 1.740 | 1.589 | 1.916 | 1.313 | 1.602 | 1.255 |
| Net financials | -2 | 2 | -0 | -0 | -3 | 1 | -4 | -5 | -10 | -16 | -11 | 15 | 31 |
| Profit before tax | 1.224 | 1.464 | 1.927 | 2.006 | 1.830 | 1.995 | 2.012 | 1.735 | 1.579 | 1.901 | 1.302 | 1.617 | 1.286 |
| Tax | 299 | 376 | 475 | 491 | 398 | 442 | 444 | 382 | 348 | 422 | 288 | 356 | 284 |
| Net profit | 925 | 1.088 | 1.452 | 1.514 | 1.432 | 1.553 | 1.568 | 1.353 | 1.231 | 1.479 | 1.014 | 1.261 | 1.002 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.602 | 4.570 | 4.546 | 4.174 | 4.776 | 5.061 | 4.787 | 4.325 | 5.164 | 5.004 | 4.609 | 4.901 | 4.241 |
| Equity | 2.557 | 2.745 | 3.147 | 3.261 | 3.179 | 3.300 | 3.318 | 3.105 | 3.636 | 3.715 | 3.258 | 3.520 | 3.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.038 | 1.807 | 1.387 | 905 | 1.595 | 1.761 | 1.469 | 1.221 | 1.521 | 1.286 | 1.351 | 1.381 | 1.020 |
| Total debt | 1.038 | 1.807 | 1.387 | 905 | 1.595 | 1.761 | 1.469 | 1.221 | 1.521 | 1.286 | 1.351 | 1.381 | 1.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EEG HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
COMPLUS HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Schjønning | Management | 0 companies |
| Vivi Lone Petersen | Board of Directors | 0 companies |
| Jeppe Eeg Petersen | Chairman | 0 companies |
| Hans Bittmann | Chairman | 0 companies |