| Revenue | DKK 1,7M | +25% |
| EBITDA | DKK 1M | +55% |
| Net profit | DKK 756K | -39% |
| Total assets | DKK 14,1M | +6% |
| Equity | DKK 13,4M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 98 | 57 | 195 | 566 | 278 | 860 | 754 | 161 | 65 | 40 | 1.565 | 1.371 | 1.710 |
| Staff expenses | -0 | -0 | -0 | -0 | -225 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -711 | -685 |
| EBITDA | 106 | 77 | 54 | 195 | 329 | 262 | 833 | 692 | 161 | 65 | 22 | 1.523 | 660 | 1.025 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -18 | -0 | -18 | -18 | -18 |
| EBIT | 106 | 77 | 54 | 195 | 329 | 262 | 833 | 692 | 143 | 47 | 22 | 1.504 | 642 | 1.007 |
| Net financials | -24 | 701 | 396 | 1.111 | 1.018 | 1.292 | 1.756 | 1.719 | -72 | 1.220 | 8 | 626 | 891 | -115 |
| Profit before tax | 82 | 778 | 450 | 1.306 | 1.347 | 1.554 | 2.589 | 2.411 | 70 | 1.267 | 30 | 2.131 | 1.533 | 892 |
| Tax | 21 | 10 | 11 | 48 | 84 | 75 | 176 | 176 | 24 | 286 | 55 | 458 | 298 | 136 |
| Net profit | 61 | 768 | 439 | 1.258 | 1.263 | 1.479 | 2.413 | 2.235 | 46 | 981 | -25 | 1.673 | 1.235 | 756 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.461 | 1.600 | 1.532 | 2.312 | 3.666 | 4.915 | 7.313 | 9.623 | 9.483 | 10.502 | 10.202 | 12.477 | 13.210 | 14.051 |
| Equity | 567 | 1.335 | 1.274 | 2.232 | 3.298 | 4.671 | 6.984 | 9.219 | 9.265 | 10.246 | 10.109 | 11.667 | 12.784 | 13.448 |
| Long-term debt | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211 | 0 | 365 | 227 | 0 |
| Short-term debt | 688 | 265 | 258 | 80 | 368 | 244 | 329 | 404 | 218 | 46 | 93 | 445 | 200 | 603 |
| Total debt | 894 | 265 | 258 | 80 | 368 | 244 | 329 | 404 | 218 | 256 | 93 | 810 | 427 | 603 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|