| Revenue | DKK 553K | +191% |
| EBITDA | DKK -947K | -600% |
| Net profit | DKK -1,3M | -1527% |
| Total assets | DKK 12,3M | +9% |
| Equity | DKK 3,1M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 957 | 977 | 996 | 1.016 | 1.036 | 1.057 | 1.078 | 1.100 | 1.122 | 849 | 190 | 553 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 845 | 852 | 881 | 858 | 880 | 922 | 945 | 959 | -2.029 | 849 | 190 | -947 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 845 | 852 | 881 | 858 | 880 | 922 | 945 | 959 | -2.029 | 849 | 190 | -947 |
| Net financials | -286 | -187 | -121 | -102 | -81 | -113 | -110 | -100 | -84 | -90 | -101 | -315 |
| Profit before tax | 559 | 666 | 761 | 755 | 799 | 809 | 835 | 859 | -2.113 | 759 | 88 | -1.262 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 559 | 666 | 761 | 755 | 799 | 809 | 835 | 859 | -2.113 | 759 | 88 | -1.262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.010 | 14.010 | 14.011 | 14.000 | 14.015 | 14.015 | 14.124 | 14.136 | 11.530 | 11.281 | 11.256 | 12.283 |
| Equity | 3.689 | 4.355 | 4.996 | 5.251 | 5.440 | 5.609 | 5.804 | 5.943 | 3.470 | 4.229 | 4.318 | 3.055 |
| Long-term debt | 9.003 | 7.785 | 7.620 | 7.499 | 7.317 | 7.163 | 7.013 | 6.855 | 6.686 | 6.713 | 6.498 | 0 |
| Short-term debt | 1.318 | 1.870 | 1.395 | 1.250 | 1.258 | 1.243 | 1.307 | 1.337 | 1.375 | 339 | 441 | 9.228 |
| Total debt | 10.321 | 9.655 | 9.015 | 8.749 | 8.575 | 8.406 | 8.320 | 8.193 | 8.060 | 7.052 | 6.938 | 9.228 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2007 | |
| Individual | 25.0% | 25.0% | 2007 | |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Thomsen | Board of Directors | 0 companies |
| Michael Brask-Nielsen | Board of Directors | 0 companies |
| Paul Bundgaard | Chairman | 0 companies |
| Ellinor Brask-Nielsen | Board of Directors | 0 companies |
| Grete Kirstine Kristensen | Board of Directors | 0 companies |