| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 24 | -8% |
| Equity | DKK -1,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -18 | -18 | -14 | -15 | -13 | -12 | -12 | -11 | -12 | -9 | -12 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 28 | 63 | 53 | 32 | 21 | 18 | -12 | -11 | -12 | -9 | -12 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 28 | 63 | 53 | 32 | 21 | 18 | -12 | -11 | -12 | -9 | -12 | 0 |
| Net financials | -125 | 196 | 119 | 254 | -31 | 41 | -55 | -507 | 0 | -0 | -2 | 0 | 0 |
| Profit before tax | -73 | 224 | 182 | 307 | 1 | 61 | -37 | -519 | -11 | -12 | -10 | -12 | 0 |
| Tax | 37 | 23 | 40 | 34 | 23 | 17 | 15 | 15 | 2 | -24 | 13 | -0 | -0 |
| Net profit | -110 | 201 | 141 | 273 | -22 | 44 | -52 | -534 | -13 | 12 | -23 | -12 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 446 | 652 | 985 | 1.017 | 811 | 632 | 15 | 13 | 26 | 0 | 0 | 0 |
| Equity | -1.383 | -1.182 | -1.041 | -768 | -790 | -745 | -798 | -1.331 | -1.344 | -1.332 | -1.355 | -1.300 | -1.300 |
| Long-term debt | 835 | 650 | 495 | 340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 702 | 979 | 1.198 | 1.413 | 1.807 | 1.556 | 1.430 | 1.346 | 1.357 | 1.357 | 1.355 | 1.300 | 1.300 |
| Total debt | 1.537 | 1.628 | 1.693 | 1.753 | 1.807 | 1.556 | 1.430 | 1.346 | 1.357 | 1.357 | 1.355 | 1.300 | 1.300 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|