| Revenue | DKK -1,1M | +395% |
| EBITDA | DKK -1,1M | -395% |
| Net profit | DKK -1,9M | -23% |
| Total assets | DKK 196K | -66% |
| Equity | DKK -5,4M | -53% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -204 | 559 | 157 | -356 | 1.244 | -180 | -224 | -1.108 |
| Staff expenses | -459 | -138 | -0 | -340 | -1 | -0 | -0 | -0 |
| EBITDA | -663 | 420 | 157 | -696 | 1.243 | -180 | -224 | -1.108 |
| Depreciation & amort. | -0 | -125 | -126 | -481 | -495 | -497 | -376 | -380 |
| EBIT | -663 | 295 | 32 | -1.176 | 748 | -677 | -600 | -1.488 |
| Net financials | -125 | -138 | -122 | -313 | -322 | -309 | -410 | -387 |
| Profit before tax | -788 | 157 | -91 | -1.490 | 426 | -986 | -1.010 | -1.875 |
| Tax | -197 | 59 | -19 | -324 | 92 | -212 | 518 | -0 |
| Net profit | -591 | 98 | -72 | -1.165 | 334 | -774 | -1.529 | -1.875 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.049 | 2.051 | 960 | 2.583 | 1.684 | 1.290 | 583 | 196 |
| Equity | -451 | -353 | -425 | -1.590 | -1.257 | -2.031 | -3.560 | -5.434 |
| Long-term debt | 0 | 0 | 876 | 2.686 | 2.374 | 2.662 | 3.073 | 3.459 |
| Short-term debt | 1.500 | 2.404 | 508 | 1.488 | 567 | 659 | 1.070 | 2.171 |
| Total debt | 1.500 | 2.404 | 1.385 | 4.174 | 2.941 | 3.321 | 4.143 | 5.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DRIFTSSELSKABET AF 10. JULI 2014 ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bloch Ehlers | Chief Executive Officer | 0 companies |
| Jess Sebbelin | Management | 0 companies |