| Revenue | DKK 8K | -86% |
| EBITDA | DKK 8K | +165% |
| Net profit | DKK 6K | +148% |
| Total assets | DKK 9K | +138% |
| Equity | DKK 9K | +249% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 193 | 73 | 39 | 65 | 66 | 51 | 95 | 72 | 79 | 19 | 54 | 8 |
| Staff expenses | -94 | -153 | -79 | -11 | -7 | -19 | -11 | -11 | -0 | -0 | -0 | -65 | -0 |
| EBITDA | 53 | 41 | 143 | 85 | 53 | 47 | 39 | 84 | 62 | 56 | -30 | -12 | 8 |
| Depreciation & amort. | 21 | 21 | 75 | 29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 20 | 68 | 57 | 53 | 47 | 39 | 84 | 62 | 56 | -30 | -12 | 8 |
| Net financials | -50 | -57 | -61 | -51 | -52 | -52 | -72 | -49 | -48 | -48 | -4 | -2 | -1 |
| Profit before tax | -19 | -37 | 7 | 6 | 1 | -5 | -32 | 35 | 14 | 8 | -34 | -13 | 6 |
| Tax | 9 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | -39 | 7 | 6 | 1 | -5 | -32 | 35 | 14 | 8 | -34 | -13 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.912 | 1.866 | 1.789 | 1.808 | 1.807 | 1.812 | 1.782 | 1.804 | 1.783 | 1.785 | 17 | 4 | 9 |
| Equity | 59 | 19 | 27 | 33 | 30 | 25 | -8 | 28 | 42 | 50 | 16 | 3 | 9 |
| Long-term debt | 1.767 | 1.767 | 1.762 | 1.775 | 1.777 | 1.784 | 1.790 | 1.756 | 1.721 | 1.715 | 0 | 0 | 0 |
| Short-term debt | 86 | 80 | 0 | 0 | 0 | 3 | 0 | 20 | 21 | 20 | 1 | 1 | 0 |
| Total debt | 1.853 | 1.847 | 1.762 | 1.775 | 1.777 | 1.787 | 1.790 | 1.776 | 1.742 | 1.735 | 1 | 1 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|