| Revenue | DKK -149K | +68% |
| EBITDA | DKK -149K | +26% |
| Net profit | DKK -7M | -178% |
| Total assets | DKK 72,3M | -11% |
| Equity | DKK 71,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -18 | -24 | -25 | -38 | -36 | -33 | -34 | 0 | -89 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -18 | -24 | -25 | -38 | -36 | -33 | -34 | -98 | -201 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -18 | -24 | -25 | -38 | -36 | -33 | -34 | -98 | -201 | -149 |
| Net financials | 1.862 | 3.955 | 1.481 | -2.980 | 37.267 | 4.589 | -2.182 | 11.763 | 10.369 | 11.624 | -6.852 |
| Profit before tax | 1.841 | 3.937 | 1.457 | -3.005 | 37.229 | 4.553 | -2.215 | 11.729 | 10.271 | 11.535 | -7.001 |
| Tax | 472 | 521 | 357 | -706 | 141 | 888 | -532 | 2.555 | 2.233 | 2.387 | 18 |
| Net profit | 1.370 | 3.416 | 1.100 | -2.299 | 37.088 | 3.664 | -1.683 | 9.174 | 8.038 | 9.036 | -7.019 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.219 | 43.261 | 44.052 | 33.413 | 63.114 | 57.490 | 54.748 | 65.351 | 72.559 | 81.548 | 72.339 |
| Equity | 32.778 | 35.791 | 36.292 | 33.393 | 62.981 | 56.645 | 54.462 | 63.136 | 70.674 | 79.209 | 71.591 |
| Long-term debt | 6.097 | 6.158 | 6.220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.343 | 1.312 | 1.541 | 20 | 133 | 845 | 286 | 2.215 | 1.886 | 2.339 | 748 |
| Total debt | 10.440 | 7.470 | 7.760 | 20 | 133 | 845 | 286 | 2.215 | 1.886 | 2.339 | 748 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 | |
Apollo Group 1 A/S | Company | 100.0% | 100.0% | 2022 |
APOLLO GROUP A/S | Company | 50.0% | 50.0% | 2007 |
HHG INVEST ApS | Company | 20.0% | 20.0% | 2007 |
Saxe Holding ApS | Company | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Gabelgaard | Board of Directors | 0 companies |
| Hans Henrik Gabelgaard | Board of Directors | 0 companies |