| Revenue | DKK -467K | +88% |
| EBITDA | DKK -467K | -88% |
| Net profit | DKK 5,2M | +287% |
| Total assets | DKK 294,4M | +3% |
| Equity | DKK 262,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | -135 | -68 | 176 | 15 | 82 | 72 | -77 | 223 | -923 | -248 | -467 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | -135 | -68 | 176 | 15 | 82 | 72 | -77 | 223 | -923 | -248 | -467 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 |
| EBIT | 175 | -135 | -68 | 176 | 15 | 82 | 72 | -77 | 223 | -923 | -248 | -497 |
| Net financials | -2.877 | 27.090 | 3.278 | 10.606 | 35.739 | 17.413 | -8.023 | 5.897 | 11.386 | 155.746 | -3.811 | 8.420 |
| Profit before tax | -2.701 | 26.955 | 3.210 | 10.783 | 35.755 | 17.495 | -7.951 | 5.820 | 11.608 | 154.823 | -4.058 | 7.924 |
| Tax | 235 | 171 | 349 | -74 | 588 | 394 | -2.044 | 788 | 1.770 | 1.367 | -1.303 | 2.773 |
| Net profit | -2.937 | 26.784 | 2.861 | 10.856 | 35.166 | 17.102 | -5.907 | 5.032 | 9.839 | 153.456 | -2.755 | 5.151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.156 | 69.773 | 85.012 | 92.682 | 125.706 | 152.844 | 140.421 | 140.050 | 144.814 | 309.731 | 286.343 | 294.440 |
| Equity | 16.444 | 41.603 | 44.464 | 55.008 | 89.834 | 105.738 | 97.799 | 104.137 | 106.748 | 260.201 | 257.446 | 262.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.456 |
| Short-term debt | 27.713 | 28.170 | 40.549 | 37.674 | 35.872 | 47.106 | 42.622 | 35.912 | 38.066 | 49.530 | 28.897 | 27.613 |
| Total debt | 27.713 | 28.170 | 40.549 | 37.674 | 35.872 | 47.106 | 42.622 | 35.912 | 38.066 | 49.530 | 28.897 | 31.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS HEINISCH STEFFENSEN INVEST ApS | Company | 15.0% | 15.0% | 2007 |
NIKOLAJ HEINISCH STEFFENSEN INVEST ApS | Company | 15.0% | 15.0% | 2007 |
LISELUND SLOT HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
JOHANNES H. STEFFENSEN INVEST ApS | Company | 15.0% | 15.0% | 2007 |
Liselund Fontænen A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Steffen Steffensen | Chief Executive Officer | 0 companies |
| Johannes Staal Steffensen | Board of Directors | 0 companies |
| Krista Steffensen | Board of Directors | 0 companies |
| Nikolaj Heinisch Steffensen | Board of Directors | 0 companies |
| Anders Lukas Heinisch Steffensen | Board of Directors | 0 companies |