| Revenue | DKK 823K | +21% |
| EBITDA | DKK 12K | -67% |
| Net profit | DKK 22K | +135% |
| Total assets | DKK 2,2M | -35% |
| Equity | DKK 612K | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.489 | 1.494 | 1.586 | 1.448 | 1.173 | 1.073 | 1.401 | 1.609 | 1.101 | 747 | 811 | 680 | 823 |
| Staff expenses | -652 | -613 | -777 | -562 | -771 | -945 | -1.187 | -1.350 | -847 | -1.053 | -842 | -642 | -811 |
| EBITDA | 488 | 457 | 280 | 148 | 401 | 128 | 214 | 259 | 254 | -306 | -30 | 38 | 12 |
| Depreciation & amort. | 340 | -315 | -202 | -102 | -113 | -66 | -57 | -141 | -209 | -33 | -17 | -0 | -0 |
| EBIT | 148 | 142 | 77 | 46 | 289 | 62 | 157 | 118 | 45 | -340 | -47 | 38 | 12 |
| Net financials | 4 | -5 | -28 | 1 | -15 | -38 | -14 | 44 | -32 | 1 | 24 | -28 | 10 |
| Profit before tax | 152 | 137 | 49 | 47 | 273 | 23 | 143 | 162 | 14 | -339 | -23 | 9 | 22 |
| Tax | 42 | 27 | 20 | 15 | 64 | 9 | 34 | 36 | 3 | 34 | -0 | -0 | -0 |
| Net profit | 109 | 110 | 30 | 32 | 209 | 15 | 109 | 127 | 11 | -373 | -23 | 9 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.179 | 2.831 | 5.467 | 6.093 | 6.558 | 7.728 | 9.590 | 7.987 | 7.116 | 4.067 | 3.696 | 3.434 | 2.219 |
| Equity | 826 | 936 | 965 | 805 | 1.014 | 929 | 1.038 | 1.064 | 1.075 | 604 | 581 | 590 | 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.273 | 1.880 | 4.502 | 5.288 | 5.544 | 6.799 | 8.553 | 6.923 | 6.041 | 3.463 | 3.115 | 2.844 | 1.607 |
| Total debt | 1.273 | 1.880 | 4.502 | 5.288 | 5.544 | 6.799 | 8.553 | 6.923 | 6.041 | 3.463 | 3.115 | 2.844 | 1.607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2009 | — | — |
PA Founder | Founder | 2007 | — | — |
EM Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROSE FILM ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
Danish Documentary ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Rose Grønkjær | Management | 0 companies |
| Phie Ambo | Founder | 0 companies |
| Eva Mulvad Jørgensen | Founder | 0 companies |