| Revenue | DKK -47K | +6% |
| EBITDA | DKK -47K | -6% |
| Net profit | DKK 346K | -46% |
| Total assets | DKK 6,8M | +3% |
| Equity | DKK 6,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -20 | -17 | -18 | -16 | -46 | -48 | 193 | 295 | 716 | -53 | -46 | -45 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -20 | -17 | -18 | -16 | -46 | -48 | 193 | 295 | 716 | -53 | -46 | -45 | -47 |
| Depreciation & amort. | -7 | -7 | -5 | -7 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -27 | -22 | -25 | -19 | -46 | -48 | 193 | 295 | 716 | -53 | -46 | -45 | -47 |
| Net financials | 692 | 639 | 418 | 1.516 | 5.592 | 206 | -212 | 858 | 543 | 690 | -1.227 | 577 | 690 | 462 |
| Profit before tax | 674 | 611 | 396 | 1.491 | 5.573 | 160 | -261 | 1.052 | 838 | 1.406 | -1.280 | 531 | 646 | 415 |
| Tax | -0 | -0 | -0 | -0 | -0 | 15 | -57 | 179 | 109 | 164 | -0 | -0 | -0 | 69 |
| Net profit | 674 | 611 | 396 | 1.491 | 5.573 | 145 | -203 | 873 | 729 | 1.242 | -1.280 | 531 | 646 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.754 | 2.271 | 2.038 | 3.057 | 7.930 | 7.826 | 7.516 | 8.235 | 8.845 | 9.199 | 7.336 | 6.167 | 6.565 | 6.794 |
| Equity | 1.727 | 2.242 | 2.008 | 3.050 | 7.922 | 7.817 | 7.508 | 8.131 | 8.750 | 9.072 | 7.327 | 6.158 | 6.554 | 6.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 29 | 29 | 8 | 8 | 9 | 8 | 104 | 95 | 128 | 9 | 9 | 11 | 28 |
| Total debt | 27 | 29 | 29 | 8 | 8 | 9 | 8 | 104 | 95 | 128 | 9 | 9 | 11 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|