| Revenue | DKK 41K | -211% |
| EBITDA | DKK 41K | +211% |
| Net profit | DKK 23K | +146% |
| Total assets | DKK 24K | — |
| Equity | DKK -1,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 29 | -112 | -99 | 13 | 51 | 9 | -13 | 96 | 22 | 83 | 77 | -37 | 41 |
| Staff expenses | -0 | -0 | -40 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 29 | -152 | -125 | 13 | 51 | 9 | -13 | 96 | 22 | 83 | 77 | -37 | 41 |
| Depreciation & amort. | 58 | -9 | -9 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 20 | -162 | -155 | 13 | 51 | 9 | -13 | 96 | 22 | 83 | 77 | -37 | 41 |
| Net financials | -42 | -51 | -58 | -69 | -70 | -73 | -76 | -47 | -18 | -14 | -12 | -15 | -12 | -19 |
| Profit before tax | -29 | -31 | -220 | -224 | -57 | -21 | -67 | -59 | 79 | 8 | 71 | 62 | -49 | 23 |
| Tax | 11 | -7 | -39 | -32 | 272 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -39 | -24 | -181 | -191 | -330 | -21 | -67 | -59 | 79 | 8 | 71 | 62 | -49 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 765 | 690 | 335 | 42 | 72 | 61 | 39 | 98 | 14 | 31 | 20 | 0 | 24 |
| Equity | -467 | -491 | -671 | -863 | -1.192 | -1.214 | -1.281 | -1.340 | -1.261 | -1.253 | -1.182 | -1.121 | -1.170 | -1.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.091 | 1.256 | 1.362 | 1.197 | 1.235 | 1.286 | 1.342 | 1.379 | 1.360 | 1.268 | 1.214 | 1.141 | 1.170 | 1.171 |
| Total debt | 1.091 | 1.256 | 1.362 | 1.197 | 1.235 | 1.286 | 1.342 | 1.379 | 1.360 | 1.268 | 1.214 | 1.141 | 1.170 | 1.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Founder | Founder | 2007 | — | — |
MP Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Philbert Phillipsen | Founder | 0 companies |
| Marianne Phillipsen | Founder | 0 companies |