| Revenue | DKK -7K | -27% |
| EBITDA | DKK -7K | +27% |
| Net profit | DKK -168K | -2099% |
| Total assets | DKK 1,1M | -14% |
| Equity | DKK 643K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -10 | -9 | -9 | -9 | -10 | -9 | -9 | -10 | -10 | -11 | -10 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -10 | -9 | -9 | -9 | -10 | -9 | -9 | -10 | -10 | -11 | -10 | -7 |
| Depreciation & amort. | -0 | -0 | -205 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -10 | -214 | -9 | -9 | -10 | -9 | -9 | -10 | -10 | -11 | -10 | -7 |
| Net financials | -103 | -229 | -303 | 366 | 140 | 20 | -212 | 133 | 97 | 229 | -67 | 2 | -161 |
| Profit before tax | -116 | -239 | -517 | 356 | 130 | 10 | -221 | 124 | 88 | 219 | -78 | -8 | -168 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Net profit | -116 | -239 | -517 | 356 | 130 | 10 | -221 | 124 | 88 | 219 | -78 | -8 | -168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.750 | 1.528 | 1.031 | 1.422 | 1.591 | 1.954 | 1.776 | 1.346 | 1.469 | 1.712 | 1.271 | 1.227 | 1.056 |
| Equity | 1.125 | 886 | 369 | 725 | 856 | 865 | 644 | 768 | 856 | 1.075 | 939 | 872 | 643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 625 | 643 | 662 | 697 | 736 | 1.089 | 1.132 | 578 | 613 | 638 | 332 | 355 | 413 |
| Total debt | 625 | 643 | 662 | 697 | 736 | 1.089 | 1.132 | 578 | 613 | 638 | 332 | 355 | 413 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|