| Revenue | DKK 2,8M | -42% |
| EBITDA | DKK 2,8M | -45% |
| Net profit | DKK 752K | -71% |
| Total assets | DKK 7,5M | -24% |
| Equity | DKK 4M | -54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.065 | 925 | 45 | -11 | 472 | 865 | 790 | 1.051 | 1.265 | 3.856 | 4.212 | 4.821 | 2.810 |
| Staff expenses | -1.014 | -803 | -53 | -0 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 157 | -8 | -11 | 379 | 865 | 790 | 1.051 | 1.265 | 3.448 | 4.212 | 5.136 | 2.810 |
| Depreciation & amort. | -12 | 17 | -4 | -4 | -133 | -133 | -124 | -304 | -252 | -1.348 | -1.717 | -1.917 | -1.911 |
| EBIT | 39 | 140 | -13 | -16 | 246 | 732 | 666 | 747 | 1.013 | 2.100 | 2.495 | 3.219 | 899 |
| Net financials | -31 | 214 | -244 | -10 | -59 | -32 | 3 | -10 | -1 | -118 | -59 | 93 | 78 |
| Profit before tax | 8 | 354 | -257 | -26 | 187 | 701 | 669 | 737 | 1.011 | 1.982 | 2.436 | 3.313 | 977 |
| Tax | -4 | 25 | -3 | -3 | 41 | 155 | 144 | 163 | 223 | 436 | 508 | 729 | 225 |
| Net profit | 12 | 329 | -254 | -23 | 146 | 546 | 525 | 574 | 788 | 1.546 | 1.928 | 2.584 | 752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 1.425 | 41 | 46 | 1.409 | 1.818 | 1.631 | 2.968 | 2.943 | 8.403 | 7.792 | 9.868 | 7.474 |
| Equity | -88 | 241 | -13 | -35 | 111 | 657 | 1.181 | 1.756 | 2.544 | 4.090 | 6.019 | 8.602 | 3.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 200 | 200 | 0 |
| Short-term debt | 391 | 1.180 | 54 | 81 | 1.261 | 1.077 | 385 | 886 | 58 | 4.113 | 1.303 | 847 | 3.311 |
| Total debt | 391 | 1.180 | 54 | 81 | 1.261 | 1.077 | 385 | 1.086 | 258 | 4.313 | 1.503 | 1.047 | 3.311 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|