| Revenue | DKK 8,8M | -14919% |
| EBITDA | DKK 8,8M | +14919% |
| Net profit | DKK 1,5M | +296% |
| Total assets | DKK 64K | -100% |
| Equity | DKK 471 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -50 | -76 | -31 | -14 | -59 | 8.815 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -831 | -616 | -352 | -543 | -50 | -76 | -31 | -14 | -59 | 8.815 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -831 | -616 | -352 | -543 | -50 | -76 | -31 | -14 | -59 | 8.815 |
| Net financials | -1.029 | -85 | -102 | -203 | -261 | -648 | 119 | -580 | -683 | -7.357 |
| Profit before tax | -1.088 | -139 | -134 | -237 | -311 | -723 | 88 | -595 | -743 | 1.458 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.088 | -139 | -134 | -237 | -311 | -723 | 88 | -595 | -743 | 1.458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.970 | 14.103 | 14.088 | 13.966 | 13.837 | 13.411 | 13.620 | 13.285 | 12.847 | 64 |
| Equity | 743 | 634 | 526 | 326 | 50 | -513 | -433 | -868 | -1.458 | 0 |
| Long-term debt | 0 | 1.174 | 1.245 | 1.319 | 1.386 | 1.414 | 1.442 | 1.471 | 1.500 | 0 |
| Short-term debt | 15.227 | 12.294 | 12.318 | 12.320 | 12.401 | 12.510 | 12.611 | 12.682 | 12.804 | 63 |
| Total debt | 15.227 | 13.468 | 13.563 | 13.640 | 13.788 | 13.924 | 14.053 | 14.153 | 14.305 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2007 | — | — |
PT Unofficial title | Unofficial title | 2022 | — | — |
JR Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. BAASCH HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
ARNE SØNDERGAARD LARSEN INVEST ApS | Company | 25.0% | 25.0% | 2013 |
INVEST3 ApS | Company | 25.0% | 25.0% | 2013 |
LUCAS ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Luc Robert Joseph Ghysels | Management | 0 companies |
| Peter Tornvig Fruelund | Unofficial title | 0 companies |
| Jørgen Røhr Jensen | Management | 0 companies |
| Kjeld Dissing | Board of Directors | 0 companies |
| Henrik Baasch | Board of Directors | 0 companies |
| Arne Søndergaard Larsen | Board of Directors | 0 companies |
| Samuel Waldorph Andreasen | Board of Directors | 0 companies |