| Revenue | DKK 10M | -3% |
| EBITDA | DKK 3,1M | -4% |
| Net profit | DKK 1,8M | -10% |
| Total assets | DKK 14,8M | -2% |
| Equity | DKK 6,4M | +4% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.173 | 2.644 | 2.958 | 9.916 | 6.102 | 10.152 | 10.292 | 10.000 |
| Staff expenses | -0 | -0 | -0 | -8.597 | -5.633 | -6.970 | -7.078 | -6.917 |
| EBITDA | -440 | 897 | 1.064 | 1.319 | 469 | 3.182 | 3.214 | 3.083 |
| Depreciation & amort. | -0 | -0 | -0 | -147 | -359 | -479 | -522 | -634 |
| EBIT | -440 | 897 | 1.064 | 1.172 | 110 | 2.703 | 2.691 | 2.449 |
| Net financials | -321 | -276 | -162 | -120 | -63 | -48 | -61 | -75 |
| Profit before tax | -761 | 621 | 902 | 1.052 | 47 | 2.655 | 2.631 | 2.375 |
| Tax | -181 | 170 | 229 | 247 | 24 | 591 | 587 | 532 |
| Net profit | -580 | 452 | 673 | 805 | 23 | 2.063 | 2.044 | 1.843 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.854 | 9.023 | 11.222 | 9.453 | 9.831 | 14.051 | 15.072 | 14.786 |
| Equity | 566 | 1.018 | 1.691 | 2.495 | 2.519 | 4.582 | 6.106 | 6.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 |
| Short-term debt | 9.176 | 7.866 | 9.328 | 6.944 | 7.275 | 8.838 | 8.540 | 8.086 |
| Total debt | 9.176 | 7.866 | 9.328 | 6.944 | 7.275 | 8.874 | 8.540 | 8.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2007 | — | — |
CA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. L. MOURITSEN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
CLAUS ANDERSEN HOLDING, HEDENSTED ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Pieter Lawrence Mouritsen | Management | 0 companies |
| Claus Andersen | Management | 0 companies |
| Anders Aakær Jensen | Board of Directors | 0 companies |
| Søren Borregaard | Board of Directors | 0 companies |
| Sharif Ashraf Tawfik | Board of Directors | 0 companies |