| Revenue | DKK 4,3M | +25% |
| EBITDA | DKK 520K | +153% |
| Net profit | DKK 343K | +241% |
| Total assets | DKK 1,9M | +16% |
| Equity | DKK 813K | +73% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -14 | -11 | -8 | -8 | 199 | 2.921 | 240 | 3.407 | 4.273 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -69 | -3.201 | -3.752 |
| EBITDA | -6 | -6 | -14 | -11 | -8 | -8 | 199 | 220 | 167 | 206 | 520 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -56 | -56 |
| EBIT | -6 | -6 | -14 | -11 | -8 | -8 | 199 | 220 | 153 | 149 | 464 |
| Net financials | -4 | -6 | -16 | -122 | -41 | 125 | -0 | 14 | -109 | -16 | -15 |
| Profit before tax | -10 | -12 | -30 | -133 | -49 | 116 | 199 | 234 | 44 | 134 | 449 |
| Tax | -0 | -3 | -3 | -0 | -0 | -0 | 44 | 35 | 11 | 33 | 106 |
| Net profit | -10 | -9 | -27 | -133 | -49 | 116 | 155 | 199 | 33 | 101 | 343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 171 | 237 | 57 | 16 | 0 | 260 | 1.019 | 2.046 | 1.679 | 1.942 |
| Equity | 83 | 75 | 48 | -86 | -134 | -18 | 137 | 336 | 369 | 469 | 813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 97 | 190 | 142 | 151 | 18 | 122 | 683 | 1.668 | 1.203 | 1.129 |
| Total debt | 79 | 97 | 190 | 142 | 151 | 18 | 122 | 683 | 1.668 | 1.203 | 1.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E og B Holding Aps | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2007 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Andi Kaack Egeberg | Chief Executive Officer | 0 companies |