| Revenue | DKK 23K | +126% |
| EBITDA | DKK 21K | +112% |
| Net profit | DKK 11K | +650% |
| Total assets | DKK 394K | +4% |
| Equity | DKK -71K | +14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -35 | -26 | 0 | 10 | 51 | 44 | 84 | 128 | -55 | -6 | 10 | 23 |
| Staff expenses | -2 | -0 | -0 | -6 | -4 | -1 | -1 | -0 | -0 | -1 | -3 | -0 | -1 |
| EBITDA | -3 | -35 | -27 | 44 | 6 | 50 | 43 | 84 | 128 | -56 | -9 | 10 | 21 |
| Depreciation & amort. | 17 | 18 | 14 | 14 | -10 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -53 | -41 | 31 | -4 | 45 | 43 | 84 | 128 | -56 | -9 | 10 | 21 |
| Net financials | -9 | -10 | -13 | -12 | -13 | -14 | -15 | -16 | -7 | -8 | -10 | -9 | -10 |
| Profit before tax | -29 | -64 | -53 | 18 | -17 | 31 | 28 | 67 | 120 | -65 | -20 | 1 | 11 |
| Tax | -7 | -6 | 72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -22 | -57 | -126 | 18 | -17 | 31 | 28 | 67 | 120 | -65 | -20 | 1 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 177 | 83 | 112 | 132 | 187 | 245 | 361 | 460 | 357 | 371 | 378 | 394 |
| Equity | -63 | -121 | -246 | -228 | -245 | -215 | -187 | -119 | 1 | -64 | -83 | -82 | -71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 298 | 330 | 340 | 377 | 402 | 432 | 481 | 459 | 421 | 454 | 459 | 464 |
| Total debt | 290 | 298 | 330 | 340 | 377 | 402 | 432 | 481 | 459 | 421 | 454 | 459 | 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Founder | Founder | 2007 | — | — |
ME Founder | Founder | 2007 | — | — |
OK Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Ahlmann Pedersen | Founder | 0 companies |
| Mie Engelbrecht Lund | Founder | 0 companies |
| Ole Kristensen | Founder | 0 companies |