| Revenue | — | — |
| EBITDA | DKK -5K | +61% |
| Net profit | DKK -6K | +52% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -87K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -8 | — | -11 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -8 | -9 | -11 | -15 | -10 | 4 | -13 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -8 | -9 | -11 | -15 | -10 | 4 | -13 | -5 |
| Net financials | 0 | 0 | -2 | -2 | -0 | -0 | -1 | -0 | -0 | -1 |
| Profit before tax | -8 | -6 | -10 | -10 | -11 | -15 | -11 | 4 | -13 | -6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -1 | -0 | -0 |
| Net profit | -8 | -6 | -10 | -10 | -11 | -15 | -8 | 5 | -13 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 16 | 14 | 14 | 15 | 3 | 2 | 1 | 0 | 0 |
| Equity | -11 | -17 | -28 | -38 | -49 | -64 | -72 | -67 | -80 | -87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 64 | 70 | 70 |
| Short-term debt | 33 | 33 | 41 | 52 | 64 | 67 | 11 | 4 | 11 | 17 |
| Total debt | 33 | 33 | 41 | 52 | 64 | 67 | 75 | 68 | 81 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GUMU ApS | Company | 100.0% | 100.0% | 2007 |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Hulthin Rasmussen | Management | 0 companies |