| Revenue | DKK -8K | -47% |
| EBITDA | DKK -8K | +47% |
| Net profit | DKK 173K | +147% |
| Total assets | DKK 1,2M | -5% |
| Equity | DKK 1,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -6 | -6 | -8 | -2 | -8 | -8 | 0 | -16 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 9 | -12 | -14 | 207 | -6 | -6 | -8 | -2 | -8 | -8 | 0 | -16 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 9 | -12 | -14 | 207 | -6 | -6 | -8 | -2 | -8 | -8 | 0 | -16 | -8 |
| Net financials | 30 | 122 | -20 | 363 | 216 | 259 | 92 | 136 | 214 | 158 | 637 | 812 | -350 | 182 |
| Profit before tax | 36 | 131 | -32 | 349 | 207 | 253 | 86 | 128 | 211 | 151 | 630 | 812 | -366 | 173 |
| Tax | 7 | 8 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 30 | 123 | -47 | 349 | 207 | 253 | 86 | 128 | 211 | 151 | 630 | 812 | -366 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 763 | 882 | 505 | 779 | 679 | 829 | 772 | 866 | 879 | 814 | 1.310 | 1.953 | 1.261 | 1.192 |
| Equity | 78 | 201 | 155 | 503 | 610 | 762 | 745 | 767 | 871 | 808 | 1.248 | 1.942 | 1.226 | 1.184 |
| Long-term debt | 593 | 593 | 195 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 88 | 156 | 151 | 69 | 66 | 27 | 99 | 9 | 6 | 62 | 11 | 35 | 8 |
| Total debt | 685 | 680 | 351 | 275 | 69 | 66 | 27 | 99 | 9 | 6 | 62 | 11 | 35 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|