| Revenue | DKK -20K | +68% |
| EBITDA | DKK -20K | -68% |
| Net profit | DKK -218K | -148% |
| Total assets | DKK 1,9M | +2% |
| Equity | DKK 774K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -1 | 156 | — | — | — | -8 | -7 | -8 | -8 | -12 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -1 | 156 | 235 | 60 | 322 | -8 | -7 | -8 | -8 | -12 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -1 | 156 | 235 | 60 | 322 | -8 | -7 | -8 | -8 | -12 | -20 |
| Net financials | 253 | -452 | -272 | 616 | 156 | 235 | 65 | 327 | 140 | 372 | -128 | 289 | 492 | -202 |
| Profit before tax | 249 | -456 | -275 | 615 | 156 | 235 | 59 | 321 | 132 | 365 | -136 | 281 | 480 | -222 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | 16 | 49 | -35 | 19 | 24 | -5 |
| Net profit | 249 | -456 | -275 | 616 | 156 | 235 | 60 | 322 | 116 | 315 | -101 | 262 | 456 | -218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 961 | 520 | 195 | 745 | 901 | 1.492 | 1.375 | 1.522 | 1.923 | 1.085 | 843 | 1.179 | 1.891 | 1.933 |
| Equity | 210 | -246 | -522 | 94 | 250 | 485 | 442 | 656 | 661 | 863 | 648 | 792 | 1.126 | 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 69 | 14 | 79 | 13 | 75 | 0 | 22 | 17 | 0 |
| Short-term debt | 752 | 767 | 717 | 651 | 651 | 938 | 920 | 787 | 1.249 | 147 | 195 | 365 | 748 | 1.159 |
| Total debt | 752 | 767 | 717 | 651 | 651 | 1.007 | 933 | 866 | 1.262 | 222 | 195 | 387 | 765 | 1.159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|