| Revenue | DKK 801K | -20% |
| EBITDA | DKK 21K | -45% |
| Net profit | DKK 16K | -44% |
| Total assets | DKK 1,5M | +45% |
| Equity | DKK 394K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.550 | 792 | 849 | 1.727 | 1.903 | 1.690 | 1.398 | 1.820 | 1.507 | 1.479 | 1.092 | 972 | 1.004 | 801 |
| Staff expenses | -742 | -1.042 | -932 | -998 | -1.653 | -1.356 | -1.306 | -1.416 | -1.429 | -1.288 | -1.055 | -725 | -967 | -781 |
| EBITDA | 591 | -250 | -83 | 728 | 250 | 334 | 92 | 426 | 78 | 191 | 36 | 248 | 37 | 21 |
| Depreciation & amort. | -255 | -255 | -183 | -119 | -59 | -19 | -7 | -6 | -3 | -3 | -3 | -0 | -0 | -0 |
| EBIT | 337 | -504 | -266 | 609 | 191 | 315 | 85 | 420 | 75 | 188 | 34 | 248 | 37 | 21 |
| Net financials | -83 | -78 | -15 | -1 | 0 | -3 | -0 | 0 | 0 | -2 | -2 | -0 | -0 | 0 |
| Profit before tax | 254 | -583 | -280 | 609 | 191 | 312 | 85 | 420 | 75 | 186 | 32 | 248 | 37 | 21 |
| Tax | 63 | -43 | -0 | -7 | 34 | 76 | 19 | 92 | 17 | 42 | 8 | 55 | 9 | 5 |
| Net profit | 190 | -539 | -280 | 616 | 156 | 236 | 66 | 328 | 59 | 145 | 24 | 193 | 28 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.227 | 913 | 534 | 895 | 1.104 | 1.435 | 1.757 | 1.726 | 1.666 | 508 | 490 | 660 | 1.024 | 1.483 |
| Equity | 246 | -293 | 126 | 743 | 899 | 1.135 | 1.097 | 1.155 | 887 | 133 | 157 | 350 | 378 | 394 |
| Long-term debt | 0 | 716 | 16 | 0 | 0 | 70 | 159 | 88 | 0 | 42 | 5 | 55 | 8 | 5 |
| Short-term debt | 938 | 491 | 392 | 152 | 209 | 231 | 501 | 482 | 779 | 333 | 327 | 255 | 638 | 1.084 |
| Total debt | 938 | 1.206 | 408 | 152 | 209 | 301 | 660 | 571 | 779 | 375 | 333 | 310 | 646 | 1.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STOCKADE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Veirup | Chief Executive Officer | 0 companies |