| Revenue | DKK -99K | -138% |
| EBITDA | DKK -99K | -138% |
| Net profit | DKK 92K | +123% |
| Total assets | DKK 1,8M | -6% |
| Equity | DKK 354K | +35% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -563 | -298 | -724 | 263 | -99 |
| Staff expenses | -64 | -20 | -0 | -0 | -0 |
| EBITDA | -627 | -318 | -724 | 263 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -627 | -318 | -724 | 263 | -99 |
| Net financials | 1.430 | 208 | 1.045 | -626 | 151 |
| Profit before tax | 802 | -110 | 321 | -364 | 52 |
| Tax | -144 | -87 | -198 | 40 | -40 |
| Net profit | 946 | -22 | 519 | -404 | 92 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.924 | 4.169 | 5.141 | 1.932 | 1.814 |
| Equity | 869 | 847 | 1.366 | 262 | 354 |
| Long-term debt | 2.869 | 3.265 | 3.671 | 1.412 | 1.364 |
| Short-term debt | 186 | 57 | 104 | 257 | 96 |
| Total debt | 3.055 | 3.322 | 3.775 | 1.670 | 1.460 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Management | Management | 2007 |
ET Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Halfdan Christian Jain Kongsted | Management | 0 companies |
| Erik Thorleif Hveysel Bork | Management | 0 companies |