| Revenue | DKK -8K | +32% |
| EBITDA | DKK -8K | -32% |
| Net profit | DKK -8K | -32% |
| Total assets | DKK 0 | — |
| Equity | DKK -19K | -68% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -7 | -4 | -6 | -6 | -6 | -6 | -6 | 77 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -7 | -4 | -6 | -6 | -6 | -6 | -6 | 77 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -7 | -4 | -6 | -6 | -6 | -6 | -6 | 77 | -6 | -8 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -9 | -9 | -9 | -7 | -4 | -6 | -6 | -6 | -6 | -6 | 77 | -6 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -9 | -9 | -7 | -4 | -6 | -6 | -6 | -6 | -6 | 77 | -6 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -22 | -31 | -40 | -47 | -51 | -57 | -64 | -70 | -76 | -83 | -5 | -11 | -19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 31 | 40 | 47 | 51 | 57 | 64 | 70 | 76 | 83 | 6 | 11 | 19 |
| Total debt | 22 | 31 | 40 | 47 | 51 | 57 | 64 | 70 | 76 | 83 | 6 | 11 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2007 | — | — |
KE Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMANAH ApS | Company | 66.7% | 66.7% | 2007 |
Elvang & Partnere Komplementar ApS | Company | 15.0% | 15.0% | 2007 |
Mathias Mikkel Johansen APS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Vilsøe | Management | 0 companies |
| Kristian Elvang-Gøransson | Management | 0 companies |
| Mathias Mikkel Johansen | Board of Directors | 0 companies |
| Niels Mølgaard | Board of Directors | 0 companies |
| Johannes Rovsing | Board of Directors | 0 companies |